Financials Zhejiang Huatong Meat Products Co., Ltd.

Equities

002840

CNE100002CF6

Food Processing

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-19 pm EDT 5-day change 1st Jan Change
23.6 CNY +3.33% Intraday chart for Zhejiang Huatong Meat Products Co., Ltd. +0.51% +13.52%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,522 4,692 7,735 10,237 12,766 14,610 - -
Enterprise Value (EV) 1 4,522 4,692 7,735 10,237 12,766 14,610 14,610 14,610
P/E ratio 33.3 x 33.8 x -39.3 x 88.9 x -20.2 x 21.3 x 9.62 x 8.64 x
Yield - - - 0.16% - 0.42% 0.47% 2.01%
Capitalization / Revenue - - 0.93 x 1.08 x 1.49 x 1.01 x 0.7 x 0.77 x
EV / Revenue - - 0.93 x 1.08 x 1.49 x 1.01 x 0.7 x 0.77 x
EV / EBITDA - - - - -62.7 x 8.63 x 6.42 x 5.19 x
EV / FCF - - -3.92 x -13.6 x -23.1 x 15.8 x 7.86 x 5.14 x
FCF Yield - - -25.5% -7.37% -4.33% 6.31% 12.7% 19.5%
Price to Book - - 5.26 x 3.87 x 6.24 x 4.73 x 3.29 x 2.71 x
Nbr of stocks (in thousands) 443,840 448,157 447,636 606,098 614,038 619,053 - -
Reference price 2 10.19 10.47 17.28 16.89 20.79 23.60 23.60 23.60
Announcement Date 4/24/20 4/8/21 4/22/22 4/27/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 8,342 9,452 8,578 14,457 20,880 19,055
EBITDA 1 - - - - -203.6 1,693 2,274 2,814
EBIT 1 - - -205.1 133.3 -646.9 882.2 1,876 2,136
Operating Margin - - -2.46% 1.41% -7.54% 6.1% 8.99% 11.21%
Earnings before Tax (EBT) 1 - - -228 134.4 -653.4 880.2 1,876 2,136
Net income 1 131.7 138 -192.5 87.74 -604.9 711.2 1,561 1,809
Net margin - - -2.31% 0.93% -7.05% 4.92% 7.48% 9.49%
EPS 2 0.3062 0.3100 -0.4400 0.1900 -1.030 1.108 2.452 2.730
Free Cash Flow 1 - - -1,974 -754.7 -552.2 922 1,859 2,844
FCF margin - - -23.67% -7.98% -6.44% 6.38% 8.9% 14.93%
FCF Conversion (EBITDA) - - - - - 54.48% 81.74% 101.07%
FCF Conversion (Net income) - - - - - 129.63% 119.1% 157.21%
Dividend per Share 2 - - - 0.0270 - 0.1000 0.1100 0.4750
Announcement Date 4/24/20 4/8/21 4/22/22 4/27/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - -1,974 -755 -552 922 1,859 2,844
ROE (net income / shareholders' equity) - - -12.1% 4.19% -25.5% 22.1% 33.7% 27.6%
ROA (Net income/ Total Assets) - - - 1.1% - 5.82% 12% 10.5%
Assets 1 - - - 8,004 - 12,231 13,044 17,245
Book Value Per Share 2 - - 3.290 4.370 3.330 4.990 7.170 8.720
Cash Flow per Share 2 - - - 0.6200 0.8600 1.980 3.660 4.420
Capex 1 - - - 1,129 1,078 899 885 829
Capex / Sales - - - 11.95% 12.57% 6.22% 4.24% 4.35%
Announcement Date 4/24/20 4/8/21 4/22/22 4/27/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
23.6 CNY
Average target price
30.5 CNY
Spread / Average Target
+29.24%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002840 Stock
  4. Financials Zhejiang Huatong Meat Products Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW