End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
23.6
CNY
|
+3.33%
|
|
+0.51%
|
+13.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,522
|
4,692
|
7,735
|
10,237
|
12,766
|
14,610
|
-
|
-
|
Enterprise Value (EV)
1 |
4,522
|
4,692
|
7,735
|
10,237
|
12,766
|
14,610
|
14,610
|
14,610
|
P/E ratio
|
33.3
x
|
33.8
x
|
-39.3
x
|
88.9
x
|
-20.2
x
|
21.3
x
|
9.62
x
|
8.64
x
|
Yield
|
-
|
-
|
-
|
0.16%
|
-
|
0.42%
|
0.47%
|
2.01%
|
Capitalization / Revenue
|
-
|
-
|
0.93
x
|
1.08
x
|
1.49
x
|
1.01
x
|
0.7
x
|
0.77
x
|
EV / Revenue
|
-
|
-
|
0.93
x
|
1.08
x
|
1.49
x
|
1.01
x
|
0.7
x
|
0.77
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-62.7
x
|
8.63
x
|
6.42
x
|
5.19
x
|
EV / FCF
|
-
|
-
|
-3.92
x
|
-13.6
x
|
-23.1
x
|
15.8
x
|
7.86
x
|
5.14
x
|
FCF Yield
|
-
|
-
|
-25.5%
|
-7.37%
|
-4.33%
|
6.31%
|
12.7%
|
19.5%
|
Price to Book
|
-
|
-
|
5.26
x
|
3.87
x
|
6.24
x
|
4.73
x
|
3.29
x
|
2.71
x
|
Nbr of stocks (in thousands)
|
443,840
|
448,157
|
447,636
|
606,098
|
614,038
|
619,053
|
-
|
-
|
Reference price
2 |
10.19
|
10.47
|
17.28
|
16.89
|
20.79
|
23.60
|
23.60
|
23.60
|
Announcement Date
|
4/24/20
|
4/8/21
|
4/22/22
|
4/27/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
8,342
|
9,452
|
8,578
|
14,457
|
20,880
|
19,055
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-203.6
|
1,693
|
2,274
|
2,814
|
EBIT
1 |
-
|
-
|
-205.1
|
133.3
|
-646.9
|
882.2
|
1,876
|
2,136
|
Operating Margin
|
-
|
-
|
-2.46%
|
1.41%
|
-7.54%
|
6.1%
|
8.99%
|
11.21%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-228
|
134.4
|
-653.4
|
880.2
|
1,876
|
2,136
|
Net income
1 |
131.7
|
138
|
-192.5
|
87.74
|
-604.9
|
711.2
|
1,561
|
1,809
|
Net margin
|
-
|
-
|
-2.31%
|
0.93%
|
-7.05%
|
4.92%
|
7.48%
|
9.49%
|
EPS
2 |
0.3062
|
0.3100
|
-0.4400
|
0.1900
|
-1.030
|
1.108
|
2.452
|
2.730
|
Free Cash Flow
1 |
-
|
-
|
-1,974
|
-754.7
|
-552.2
|
922
|
1,859
|
2,844
|
FCF margin
|
-
|
-
|
-23.67%
|
-7.98%
|
-6.44%
|
6.38%
|
8.9%
|
14.93%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
54.48%
|
81.74%
|
101.07%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
129.63%
|
119.1%
|
157.21%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0270
|
-
|
0.1000
|
0.1100
|
0.4750
|
Announcement Date
|
4/24/20
|
4/8/21
|
4/22/22
|
4/27/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-1,974
|
-755
|
-552
|
922
|
1,859
|
2,844
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-12.1%
|
4.19%
|
-25.5%
|
22.1%
|
33.7%
|
27.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
1.1%
|
-
|
5.82%
|
12%
|
10.5%
|
Assets
1 |
-
|
-
|
-
|
8,004
|
-
|
12,231
|
13,044
|
17,245
|
Book Value Per Share
2 |
-
|
-
|
3.290
|
4.370
|
3.330
|
4.990
|
7.170
|
8.720
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.6200
|
0.8600
|
1.980
|
3.660
|
4.420
|
Capex
1 |
-
|
-
|
-
|
1,129
|
1,078
|
899
|
885
|
829
|
Capex / Sales
|
-
|
-
|
-
|
11.95%
|
12.57%
|
6.22%
|
4.24%
|
4.35%
|
Announcement Date
|
4/24/20
|
4/8/21
|
4/22/22
|
4/27/23
|
4/22/24
|
-
|
-
|
-
|
Last Close Price
23.6
CNY Average target price
30.5
CNY Spread / Average Target +29.24% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.52% | 1.96B | | +12.78% | 21.45B | | +18.02% | 12.66B | | -2.70% | 12.32B | | +11.11% | 10.21B | | +37.78% | 8.85B | | +42.29% | 6.3B | | +6.43% | 2.81B | | -6.22% | 2.14B | | +22.99% | 2.09B |
Animal Slaughtering & Processing
|