ZHEJIANG QIANJIANG MOTORCYCLE CO., LTD. Financials Zhejiang Qianjiang Motorcycle Co., Ltd.
Equities
000913
CNE000000YQ2
Auto & Truck Manufacturers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.99 CNY | -5.48% |
|
-12.12% | +52.29% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6,436 | 8,666 | 6,574 | 10,004 | - | - |
| Enterprise Value (EV) 1 | 6,436 | 8,666 | 6,574 | 10,004 | 10,004 | 10,004 |
| P/E ratio | 27.3 x | 20.2 x | 14.2 x | 17.5 x | 15 x | 11.9 x |
| Yield | - | 1.3% | 3.21% | 2.22% | 2.31% | 2.54% |
| Capitalization / Revenue | - | 1.53 x | 1.29 x | 1.55 x | 1.27 x | 1.02 x |
| EV / Revenue | - | 1.53 x | 1.29 x | 1.55 x | 1.27 x | 1.02 x |
| EV / EBITDA | - | 15.3 x | 10.5 x | 15.3 x | 12.3 x | 9.88 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.48 x | 1.48 x | 2.19 x | 2.02 x | 1.74 x |
| Nbr of stocks (in thousands) | 453,536 | 468,931 | 527,191 | 526,778 | - | - |
| Reference price 2 | 14.19 | 18.48 | 12.47 | 20.09 | 20.09 | 20.09 |
| Announcement Date | 4/27/22 | 4/14/23 | 4/17/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 5,648 | 5,098 | 6,446 | 7,867 | 9,803 |
| EBITDA 1 | - | 567.9 | 626.9 | 651.8 | 812.2 | 1,013 |
| EBIT 1 | - | 463.9 | 495.2 | 661.4 | 779.5 | 984.6 |
| Operating Margin | - | 8.21% | 9.71% | 10.26% | 9.91% | 10.04% |
| Earnings before Tax (EBT) 1 | - | 475.7 | 507.5 | 671.2 | 790.4 | 999.3 |
| Net income 1 | 237.6 | 417.7 | 464 | 602.7 | 705.5 | 890.9 |
| Net margin | - | 7.39% | 9.1% | 9.35% | 8.97% | 9.09% |
| EPS 2 | 0.5200 | 0.9159 | 0.8806 | 1.145 | 1.338 | 1.690 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.2400 | 0.4000 | 0.4450 | 0.4633 | 0.5100 |
| Announcement Date | 4/27/22 | 4/14/23 | 4/17/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 13% | 11.2% | 12.7% | 14% | 14.8% |
| ROA (Net income/ Total Assets) | - | 7.05% | - | 6.59% | 7.04% | 7.06% |
| Assets 1 | - | 5,924 | - | 9,141 | 10,449 | 12,619 |
| Book Value Per Share 2 | - | 7.450 | 8.410 | 9.190 | 10.20 | 11.60 |
| Cash Flow per Share 2 | - | 2.220 | 1.120 | 1.540 | 1.950 | 2.040 |
| Capex 1 | - | 458 | 321 | 434 | 360 | 275 |
| Capex / Sales | - | 8.11% | 6.3% | 6.67% | 4.49% | 2.81% |
| Announcement Date | 4/27/22 | 4/14/23 | 4/17/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
18.99
CNY
Average target price
25.58
CNY
Spread / Average Target
+34.72%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +52.29% | 1.46B | |
| +31.87% | 29.52B | |
| +17.16% | 15.44B | |
| +7.46% | 12.22B | |
| +24.35% | 12B | |
| -0.73% | 5.47B | |
| -4.51% | 4.79B | |
| +35.85% | 2.04B | |
| +6.58% | 1.91B | |
| -24.35% | 1.37B |
- Stock Market
- Equities
- 000913 Stock
- Financials Zhejiang Qianjiang Motorcycle Co., Ltd.
