End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-15 pm EDT
|
5-day change
|
1st Jan Change
|
5.83
CNY
|
-0.85%
|
|
-2.35%
|
-21.74%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
12,443
|
11,708
|
19,348
|
10,566
|
9,779
|
7,652
|
-
|
Enterprise Value (EV)
1 |
12,443
|
11,708
|
19,348
|
10,566
|
9,779
|
7,652
|
7,652
|
P/E ratio
|
31.6
x
|
19
x
|
-25.9
x
|
35
x
|
32.4
x
|
11.2
x
|
9.18
x
|
Yield
|
1.05%
|
5.04%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.44
x
|
1.93
x
|
3.53
x
|
2.07
x
|
1.65
x
|
1.11
x
|
0.97
x
|
EV / Revenue
|
2.44
x
|
1.93
x
|
3.53
x
|
2.07
x
|
1.65
x
|
1.11
x
|
0.97
x
|
EV / EBITDA
|
15
x
|
10.3
x
|
-83.1
x
|
14.3
x
|
12.6
x
|
7.36
x
|
6.39
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.06
x
|
1.8
x
|
3.72
x
|
1.89
x
|
1.66
x
|
1.15
x
|
1.03
x
|
Nbr of stocks (in thousands)
|
1,312,600
|
1,312,600
|
1,312,600
|
1,312,600
|
1,312,600
|
1,312,600
|
-
|
Reference price
2 |
9.480
|
8.920
|
14.74
|
8.050
|
7.450
|
5.830
|
5.830
|
Announcement Date
|
2/28/20
|
4/19/21
|
4/19/22
|
4/24/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
5,100
|
6,065
|
5,475
|
5,113
|
5,913
|
6,917
|
7,928
|
EBITDA
1 |
831.6
|
1,139
|
-232.8
|
741
|
773.9
|
1,040
|
1,197
|
EBIT
1 |
417.1
|
674.5
|
-744
|
299.7
|
327.6
|
688.7
|
843.2
|
Operating Margin
|
8.18%
|
11.12%
|
-13.59%
|
5.86%
|
5.54%
|
9.96%
|
10.64%
|
Earnings before Tax (EBT)
1 |
411.3
|
669.5
|
-746.8
|
299.1
|
318.9
|
687.7
|
842.7
|
Net income
1 |
400.3
|
617.3
|
-747.5
|
300.1
|
301.1
|
681.4
|
834.4
|
Net margin
|
7.85%
|
10.18%
|
-13.65%
|
5.87%
|
5.09%
|
9.85%
|
10.52%
|
EPS
2 |
0.3000
|
0.4700
|
-0.5700
|
0.2300
|
0.2300
|
0.5200
|
0.6350
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.1000
|
0.4500
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/20
|
4/19/21
|
4/19/22
|
4/24/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.62%
|
9.65%
|
-12.6%
|
5.51%
|
5.24%
|
10.2%
|
11.1%
|
ROA (Net income/ Total Assets)
|
3.86%
|
5.49%
|
-6.93%
|
-
|
-
|
4.7%
|
5.3%
|
Assets
1 |
10,374
|
11,242
|
10,792
|
-
|
-
|
14,497
|
15,743
|
Book Value Per Share
2 |
4.600
|
4.960
|
3.960
|
4.260
|
4.490
|
5.050
|
5.680
|
Cash Flow per Share
2 |
0.5900
|
0.6600
|
0.1100
|
0.4100
|
0.3400
|
1.370
|
0.8500
|
Capex
1 |
518
|
294
|
43.8
|
208
|
421
|
22.9
|
30
|
Capex / Sales
|
10.15%
|
4.85%
|
0.8%
|
4.08%
|
7.12%
|
0.33%
|
0.38%
|
Announcement Date
|
2/28/20
|
4/19/21
|
4/19/22
|
4/24/23
|
4/24/24
|
-
|
-
|
Last Close Price
5.83
CNY Average target price
9
CNY Spread / Average Target +54.37% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.74% | 1.07B | | -0.50% | 3.91B | | -21.86% | 3.31B | | -0.21% | 2.69B | | +48.91% | 2.24B | | -27.30% | 2.22B | | +76.56% | 1.73B | | -9.74% | 1.45B | | -17.54% | 1.2B | | +44.33% | 1.09B |
Automotive Systems
|