Financials Zhejiang Zhaolong Interconnect Technology Co.,Ltd.

Equities

300913

CNE1000049C3

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-06-12 pm EDT 5-day change 1st Jan Change
35.08 CNY -0.68% Intraday chart for Zhejiang Zhaolong Interconnect Technology Co.,Ltd. -0.34% +16.82%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,986 7,753 9,057 - -
Enterprise Value (EV) 1 2,986 7,753 9,057 9,057 9,057
P/E ratio 23 x 79 x 67.5 x 51.6 x 42.8 x
Yield - - - - -
Capitalization / Revenue - 4.98 x 4.98 x 4.39 x 3.89 x
EV / Revenue - 4.98 x 4.98 x 4.39 x 3.89 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 7.23 x 7.69 x 6.86 x 6.09 x
Nbr of stocks (in thousands) 257,250 258,170 258,170 - -
Reference price 2 11.61 30.03 35.08 35.08 35.08
Announcement Date 4/24/23 4/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,556 1,818 2,062 2,328
EBITDA - - - - -
EBIT 1 - 107 147 190 229
Operating Margin - 6.88% 8.09% 9.21% 9.84%
Earnings before Tax (EBT) 1 - 107.3 147 190 229
Net income 1 130.5 98.15 135 175 211
Net margin - 6.31% 7.43% 8.49% 9.06%
EPS 2 0.5046 0.3800 0.5200 0.6800 0.8200
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/24/23 4/28/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 9.6% 11.5% 13.3% 14.2%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 4.150 4.560 5.110 5.760
Cash Flow per Share 2 - 0.4800 0.4500 0.6500 0.7800
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 4/24/23 4/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
35.32
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300913 Stock
  4. Financials Zhejiang Zhaolong Interconnect Technology Co.,Ltd.