Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Ericsson AB    ERIC B   SE0000108656

ERICSSON AB

(ERIC B)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 222 600 201 303 210 838 224 496 231 212 237 928
EBITDA 23 019 15 142 20 575 28 591 33 738 36 997
Operating profit (EBIT) 13 900 1 734 12 257 20 926 25 904 29 903
Pre-Tax Profit (EBT) 4 026 -39 330 -1 463 16 484 22 626 27 238
Net income 1 716 -35 206 -6 530 9 792 15 263 18 564
P/E ratio 103x -5,01x -39,4x 26,9x 17,3x 13,4x
EPS ( SEK ) 0,52 -10,7 -1,98 2,96 4,60 5,97
Dividend per Share ( SEK ) 1,00 1,00 1,00 1,24 1,63 2,19
Yield 1,87% 1,86% 1,28% 1,55% 2,04% 2,74%
Reference price ( SEK ) 53,500 53,850 77,920 79,800 79,800 79,800
Announcement Date 01/26/2017
06:29am
01/31/2018
06:29am
01/25/2019
06:30am
- - -
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 31 200 9 552 11 889 21 948 32 950 40 097
Operating income (EBITDA) 23 019 15 142 20 575 28 591 33 738 36 997
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 6 129 3 877 3 975 5 292 5 340 5 928
Free Cash Flow (FCF) 7 881 5 296 5 367 12 267 14 773 18 482
Book Value Per Share (BVPS) ( SEK ) 42,8 30,3 26,4 27,3 30,3 33,7
Cash Flow per Share ( SEK ) 4,24 2,89 2,82 4,16 5,23 7,09
Announcement Date 01/26/2017
06:29am
01/31/2018
06:29am
01/25/2019
06:30am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 263 783 M SEK -
Entreprise Value (EV) 241 835 M SEK 230 833 M SEK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 26,9x 17,3x
Capitalization / Revenue 1,18x 1,14x
EV / Revenue 1,08x 1,05x
EV / EBITDA 8,46x 7,17x
Yield (DPS / Price) 1,55% 2,04%
Price to book (Price / BVPS) 2,92x 2,63x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 9,32% 11,2%
Operating Leverage (Delta EBIT / Delta Sales) 10,9x 7,95x
Net Margin (Net Profit / Revenue) 4,36% 6,60%
ROA (Net Profit / Asset) 3,46% 5,16%
ROE (Net Profit / Equities) 12,6% 16,1%
Rate of Dividend 41,7% 35,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,36% 2,31%
Cash Flow / Sales 6,12% 7,48%
Capital Intensity (Assets / Sales) 1,26x 1,28x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend