Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Ericsson AB    ERIC B   SE0000108656

ERICSSON AB

(ERIC B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 201 303 210 838 227 216 237 115 245 221 253 020
EBITDA 15 142 20 575 31 189 31 520 35 404 39 048
Operating profit (EBIT) 1 734 12 257 22 100 24 376 28 549 31 761
Pre-Tax Profit (EBT) -39 330 -1 463 8 762 21 432 25 626 29 163
Net income -35 206 -6 530 2 223 14 811 17 845 20 100
P/E ratio -5,01x -39,4x 122x 18,2x 14,6x 13,0x
EPS ( SEK ) -10,7 -1,98 0,67 4,33 5,39 6,07
Dividend per Share ( SEK ) 1,00 1,00 1,50 1,71 2,17 2,78
Yield 1,86% 1,28% 1,84% 2,17% 2,75% 3,54%
Reference price ( SEK ) 53,850 77,920 81,560 78,680 78,680 78,680
Announcement Date 01/31/2018
06:29am
01/25/2019
06:30am
01/24/2020
06:00am
- - -
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 9 552 11 889 34 496 27 127 39 119 46 738
Operating income (EBITDA) 15 142 20 575 31 189 31 520 35 404 39 048
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 3 877 3 975 5 118 5 608 5 856 6 407
Free Cash Flow (FCF) 5 296 5 367 7 633 13 627 17 589 19 157
Book Value Per Share (BVPS) ( SEK ) 30,3 26,4 24,9 27,6 31,0 33,8
Cash Flow per Share ( SEK ) 2,89 2,82 5,08 5,25 6,17 6,72
Announcement Date 01/31/2018
06:29am
01/25/2019
06:30am
01/24/2020
06:00am
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 260 728 M SEK -
Entreprise Value (EV) 233 601 M SEK 221 609 M SEK
Valuation 2020e 2021e
P/E ratio (Price / EPS) 18,2x 14,6x
Capitalization / Revenue 1,10x 1,06x
EV / Revenue 0,99x 0,95x
EV / EBITDA 7,41x 6,60x
Yield (DPS / Price) 2,17% 2,75%
Price to book (Price / BVPS) 2,85x 2,54x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 10,3% 11,6%
Operating Leverage (Delta EBIT / Delta Sales) 2,36x 5,01x
Net Margin (Net Profit / Revenue) 6,25% 7,28%
ROA (Net Profit / Asset) 5,31% 6,16%
ROE (Net Profit / Equities) 17,1% 18,9%
Rate of Dividend 39,4% 40,2%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,37% 2,39%
Cash Flow / Sales 7,34% 8,34%
Capital Intensity (Assets / Sales) 1,18x 1,18x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend