Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Italian Stock Exchange  >  EXOR SpA       IT0001353140

EXOR SPA
My previous session
Most popular
  Report  
SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales113 191140 068143 430144 885152 093155 781
EBITDA9 78514 813-19 33021 95122 903
Operating profit (EBIT)2 6256 987-9 24810 69211 029
Pre-Tax Profit (EBT)------
Net income7455891 3921 7372 108-
P/E ratio12,716,68,716,696,06-
EPS ( € )3,332,475,877,648,43-
Dividend per Share ( € )0,350,350,350,360,370,41
Yield0,83%0,85%0,68%0,71%0,73%0,80%
Reference price ( € )42.0940.9851.151.0651.0651.06
Announcement Date04/14/2016
07:57am
04/05/2017
11:20am
03/27/2018
09:48am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt------
Finance------
Operating income (EBITDA)9 78514 813-19 33021 95122 903
Leverage
(Debt/EBITDA)
------
Capital Expenditure---7 9658 8169 633
Book Value Per Share (BVPS)43,3 €46,8 €-53,0 €61,6 €-
Cash Flow per Share47,7 €-----
Announcement Date04/14/2016
07:57am
04/05/2017
11:20am
03/27/2018
09:48am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 12 305 M€ -
Entreprise Value (EV) - 12 305 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,69x 6,06x
Capitalization / Revenue 0,08x 0,08x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 0,71% 0,73%
Price to book (Price / BVPS) 0,96x 0,83x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,38% 7,03%
operating Leverage (Delta EBIT / Delta Sales) - 3,14x
Net Margin (Net Profit / Revenue) 1,20% 1,39%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 15,7% 16,0%
Rate of Dividend 4,74% 4,44%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,50% 5,80%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend