Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Italian Stock Exchange  >  EXOR SpA       IT0001353140

EXOR SPA

  Report  
SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales113 191140 068143 430143 612148 415150 955
EBITDA9 78514 813-15 84319 41520 800
Operating profit (EBIT)2 6256 987-8 2549 97010 429
Pre-Tax Profit (EBT)------
Net income7455891 3921 3471 8112 082
P/E ratio12,716,68,719,307,757,62
EPS ( € )3,332,475,876,457,747,87
Dividend per Share ( € )0,350,350,350,410,470,50
Yield0,83%0,85%0,68%0,68%0,79%0,83%
Reference price ( € )42.0940.9851.159.9859.9859.98
Announcement Date04/14/2016
07:57am
04/05/2017
11:20am
03/27/2018
09:48am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt---3 2093 209-
Finance------
Operating income (EBITDA)9 78514 813-15 84319 41520 800
Leverage
(Debt/EBITDA)
---0,20x0,17x-
Capital Expenditure---7 9658 8169 633
Book Value Per Share (BVPS)43,3 €46,8 €-51,6 €61,2 €73,0 €
Cash Flow per Share47,7 €--0,39 €4,59 €2,44 €
Announcement Date04/14/2016
07:57am
04/05/2017
11:20am
03/27/2018
09:48am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 14 455 M€ -
Entreprise Value (EV) 17 664 M€ 17 664 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 9,30x 7,75x
Capitalization / Revenue 0,10x 0,10x
EV / Revenue 0,12x 0,12x
EV / EBITDA 1,11x 0,91x
Yield (DPS / Price) 0,68% 0,79%
Price to book (Price / BVPS) 1,16x 0,98x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 5,75% 6,72%
operating Leverage (Delta EBIT / Delta Sales) - 6,21x
Net Margin (Net Profit / Revenue) 0,94% 1,22%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 14,0% 15,1%
Rate of Dividend 6,36% 6,11%
Balance Sheet Analysis 2018e 2019e
CAPEX / Sales   5,55% 5,94%
Cash Flow / Sales 0,06% 0,73%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,20x 0,17x
EPS & Dividend