Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Facebook    FB

FACEBOOK

(FB)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 40 653 55 838 70 697 85 662 101 894 118 587
EBITDA 26 951 33 380 39 562 44 214 52 804 62 814
Operating profit (EBIT) 20 203 24 913 28 986 31 475 37 696 44 707
Pre-Tax Profit (EBT) 20 594 25 361 24 812 31 659 37 938 44 854
Net income 15 934 22 112 18 485 25 987 31 188 36 553
P/E ratio 32,7x 17,3x 31,9x 23,7x 19,8x 16,9x
EPS ( $ ) 5,39 7,57 6,43 9,04 10,8 12,7
Dividend per Share ( $ ) - - - - - -
Yield - - - - - -
Reference price ( $ ) 176,460 131,090 205,250 214,580 214,580 214,580
Announcement Date 01/31/2018
09:05pm
01/30/2019
09:05pm
01/29/2020
09:05pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 41 711 41 114 54 855 68 372 89 727 113 267
Operating income (EBITDA) 26 951 33 380 39 562 44 214 52 804 62 814
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 6 733 13 915 15 102 17 678 19 401 21 019
Free Cash Flow (FCF) 17 483 15 359 21 212 22 769 27 373 31 699
Book Value Per Share (BVPS) ( $ ) 25,2 29,2 35,1 44,3 55,1 64,1
Cash Flow per Share ( $ ) 8,19 10,0 12,6 11,2 12,6 14,3
Announcement Date 01/31/2018
09:05pm
01/30/2019
09:05pm
01/29/2020
09:05pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 611 650 M $ -
Entreprise Value (EV) 543 278 M $ 521 922 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 23,7x 19,8x
Capitalization / Revenue 7,14x 6,00x
EV / Revenue 6,34x 5,33x
EV / EBITDA 12,3x 10,3x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 4,84x 3,89x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 36,7% 37,0%
Operating Leverage (Delta EBIT / Delta Sales) 0,41x 1,04x
Net Margin (Net Profit / Revenue) 30,3% 30,6%
ROA (Net Profit / Asset) 18,7% 18,9%
ROE (Net Profit / Equities) 23,3% 21,7%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   20,6% 19,0%
Cash Flow / Sales 37,4% 35,3%
Capital Intensity (Assets / Sales) 1,62x 1,62x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend