Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Facebook    FB

FACEBOOK

(FB)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 27 638 40 653 55 838 70 258 85 384 102 757
EBITDA 18 085 26 951 33 380 37 880 45 843 55 364
Operating profit (EBIT) 16 494 20 203 24 913 23 947 32 016 38 034
Pre-Tax Profit (EBT) 12 518 20 594 25 361 23 132 32 299 38 718
Net income 10 217 15 934 22 112 17 666 27 153 32 657
P/E ratio 33,0x 32,7x 17,3x 28,9x 18,8x 15,7x
EPS ( $ ) 3,49 5,39 7,57 6,14 9,44 11,3
Dividend per Share ( $ ) - - - - - -
Yield - - - - - -
Reference price ( $ ) 115,050 176,460 131,090 177,750 177,750 177,750
Announcement Date 02/01/2017
09:01pm
01/31/2018
09:05pm
01/30/2019
09:05pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 29 449 41 711 41 114 51 849 67 690 90 874
Operating income (EBITDA) 18 085 26 951 33 380 37 880 45 843 55 364
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 4 491 6 733 13 915 17 174 19 031 20 796
Book Value Per Share (BVPS) ( $ ) 20,5 25,2 29,2 35,2 43,8 54,7
Cash Flow per Share ( $ ) 5,51 8,19 10,0 9,79 12,8 15,1
Announcement Date 02/01/2017
09:01pm
01/31/2018
09:05pm
01/30/2019
09:05pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 507 112 M $ -
Entreprise Value (EV) 455 263 M $ 439 422 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 28,9x 18,8x
Capitalization / Revenue 7,22x 5,94x
EV / Revenue 6,48x 5,33x
EV / EBITDA 12,0x 9,93x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 5,05x 4,06x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 34,1% 37,5%
Operating Leverage (Delta EBIT / Delta Sales) - 1,57x
Net Margin (Net Profit / Revenue) 25,1% 31,8%
ROA (Net Profit / Asset) 19,3% 21,3%
ROE (Net Profit / Equities) 22,8% 24,6%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   24,4% 22,3%
Cash Flow / Sales 39,8% 42,6%
Capital Intensity (Assets / Sales) 1,30x 1,49x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend