|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 156.62 USD | +0.02% |
|
+0.46% | +21.39% |
| 08:10am | RBC Capital Adjusts 3M Company Price Target to $119 From $100 | MT |
| Jul. 14 | Stepan Company Announces Chief Financial Officer Changes | CI |
Company Valuation: 3M Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 100,823 | 102,360 | 69,104 | 60,379 | 70,297 | 84,274 | - | - |
| Change | - | 1.52% | -32.49% | -12.63% | 16.43% | 19.88% | - | - |
| Enterprise Value (EV) 1 | 114,984 | 115,159 | 81,150 | 70,428 | 75,613 | 91,555 | 91,258 | 90,737 |
| Change | - | 0.15% | -29.53% | -13.21% | 7.36% | 21.08% | -0.32% | -0.57% |
| P/E ratio | 18.9x | 17.6x | 11.8x | -8.66x | 17.1x | 20.9x | 19x | 17.8x |
| PBR | 7.81x | 6.72x | 4.61x | 12.4x | 17.9x | 17x | 13x | 9.69x |
| PEG | - | 1.87x | 19.9x | 0x | -0x | -32.68x | 1.93x | 2.69x |
| Capitalization / Revenue | 3.13x | 2.9x | 2.02x | 1.85x | 2.86x | 3.5x | 3.4x | 3.3x |
| EV / Revenue | 3.57x | 3.26x | 2.37x | 2.16x | 3.08x | 3.8x | 3.68x | 3.55x |
| EV / EBITDA | 13.1x | 12.4x | 9.07x | 8.64x | 12.3x | 13.6x | 12.7x | 11.8x |
| EV / EBIT | 16.8x | 15.6x | 11.4x | 11x | 14.9x | 16.6x | 15.5x | 14.4x |
| EV / FCF | 17.4x | 19.7x | 21.1x | 13.9x | 119x | 29.1x | 23.2x | 23.4x |
| FCF Yield | 5.75% | 5.08% | 4.73% | 7.19% | 0.84% | 3.44% | 4.31% | 4.27% |
| Dividend per Share 2 | 5.88 | 5.92 | 5.96 | 6 | 3.61 | 2.923 | 3.189 | 3.357 |
| Rate of return | 3.36% | 3.33% | 4.97% | 5.49% | 2.8% | 1.87% | 2.04% | 2.14% |
| EPS 2 | 9.25 | 10.12 | 10.18 | -12.63 | 7.55 | 7.502 | 8.241 | 8.785 |
| Distribution rate | 63.6% | 58.5% | 58.5% | -47.5% | 47.8% | 39% | 38.7% | 38.2% |
| Net sales 1 | 32,184 | 35,355 | 34,229 | 32,681 | 24,575 | 24,063 | 24,777 | 25,537 |
| EBITDA 1 | 8,755 | 9,284 | 8,947 | 8,147 | 6,168 | 6,732 | 7,196 | 7,689 |
| EBIT 1 | 6,844 | 7,369 | 7,116 | 6,388 | 5,067 | 5,520 | 5,898 | 6,302 |
| Net income 1 | 5,384 | 5,921 | 5,777 | -6,995 | 4,173 | 4,110 | 4,403 | 4,704 |
| Net Debt 1 | 14,161 | 12,799 | 12,046 | 10,049 | 5,316 | 7,281 | 6,984 | 6,463 |
| Reference price 2 | 174.79 | 177.63 | 119.92 | 109.32 | 129.09 | 156.59 | 156.59 | 156.59 |
| Nbr of stocks (in thousands) | 576,822 | 576,253 | 576,253 | 552,317 | 544,559 | 538,181 | - | - |
| Announcement Date | 1/26/21 | 1/25/22 | 1/24/23 | 1/23/24 | 1/21/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.87x | 3.81x | 13.57x | 1.87% | 84.27B | ||
| 23.45x | - | - | -.--% | 1,014B | ||
| 24.76x | 4.27x | 16.46x | 1.99% | 151B | ||
| 25.07x | 1.91x | 12.84x | 1.08% | 129B | ||
| 24.92x | 5.19x | 18.03x | 2.34% | 75.21B | ||
| 37.25x | 2.1x | 19.06x | 0.79% | 74.17B | ||
| 18.67x | 1.06x | 8.92x | 1.8% | 43.21B | ||
| 29.8x | 1.95x | 10.66x | 2.86% | 27.15B | ||
| 16.39x | 4.97x | 15.01x | 5.66% | 21.17B | ||
| Average | 24.58x | 3.16x | 14.32x | 2.04% | 179.9B | |
| Weighted average by Cap. | 24.15x | 3.24x | 14.95x | 0.68% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- MMM Stock
- Valuation 3M Company
Select your edition
All financial news and data tailored to specific country editions
