Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 241,365 191,427 191,088 196,184 217,859 190,619 - -
Change - -20.69% -0.18% 2.67% 11.05% -12.5% - -
Enterprise Value (EV) 1 249,166 198,318 198,871 202,693 222,266 214,174 210,758 207,036
Change - -20.41% 0.28% 1.92% 9.66% -3.64% -1.6% -1.77%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 36.4x 26.5x 22.5x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 4.02x 3.97x 3.79x
PEG - -36.9x -2x 0x -0.7x -1.9x 0.7x 1.2x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.82x 3.56x 3.35x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 4.29x 3.94x 3.64x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 16.1x 14.6x 13.4x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 18.4x 16.6x 15x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 26.2x 23.2x 21.5x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.82% 4.3% 4.66%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.594 2.765 2.941
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.35% 2.51% 2.67%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.023 4.155 4.904
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 85.8% 66.6% 60%
Net sales 1 43,075 43,653 40,109 41,950 44,328 49,964 53,528 56,931
EBITDA 1 12,815 12,485 10,188 10,635 11,735 13,300 14,424 15,492
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,663 12,715 13,827
Net income 1 7,071 6,933 5,723 13,402 6,524 5,643 7,663 8,535
Net Debt 1 7,801 6,891 7,783 6,509 4,407 23,555 20,139 16,417
Reference price 2 140.74 109.79 110.07 113.11 125.29 110.16 110.16 110.16
Nbr of stocks (in thousands) 1,714,968 1,743,574 1,736,059 1,734,455 1,738,834 1,730,383 - -
Announcement Date 1/26/22 1/25/23 1/24/24 1/22/25 1/22/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.44x4.29x16.1x2.35% 191B
21.35x3.66x13.1x2.86% 122B
26.33x4.72x16.13x1.18% 117B
32.8x3.15x12.71x2.17% 96.21B
17.92x0.21x13.38x0.7% 64.47B
29.83x7.43x18.98x1.36% 52.51B
40.48x3.63x12.36x2.1% 54.1B
44.66x11.28x31.6x-.--% 52.91B
43.69x3.46x12.85x0.5% 35.65B
Average 32.61x 4.65x 16.36x 1.47% 87.2B
Weighted average by Cap. 31.35x 4.38x 15.83x 1.77%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Abbott Laboratories

Historical PBR trend

Valuation ratios - PBR - Abbott Laboratories

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Abbott Laboratories

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Abbott Laboratories


Year-on-year evolution of the Yield

Valuation ratios - Yield - Abbott Laboratories
  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. ABT Stock
  5. Valuation Abbott Laboratories