Valuation Abbott Laboratories Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 11:35:11 2026-07-07 am EDT			5-day change	1st Jan Change
77.50 ^CHF	+1.97%		+3.33%	-21.72%

Jul. 06	Evercore ISI Adjusts Abbott Laboratories Price Target to $112 From $120	MT
Jul. 02	Missouri jury sides with Enfamil maker Mead Johnson in case over preterm baby formula	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	241,365	191,427	191,088	196,184	217,859	164,427	-	-
Change	-	-20.69%	-0.18%	2.67%	11.05%	-24.53%	-	-
Enterprise Value (EV) ¹	249,166	198,318	198,871	202,693	222,266	176,116	173,284	169,386
Change	-	-20.41%	0.28%	1.92%	9.66%	-20.76%	-1.61%	-2.25%
P/E	35.7x	28.1x	33.8x	14.8x	33.7x	23.3x	19.9x	17.4x
PBR	6.93x	5.2x	4.94x	4.11x	4.18x	3.32x	3.19x	2.97x
PEG	-	-36.9x	-2x	0x	-0.7x	2.68x	1.2x	1.2x
Capitalization / Revenue	5.6x	4.39x	4.76x	4.68x	4.91x	3.27x	3x	2.81x
EV / Revenue	5.78x	4.54x	4.96x	4.83x	5.01x	3.5x	3.17x	2.89x
EV / EBITDA	19.4x	15.9x	19.5x	19.1x	18.9x	13.1x	11.9x	10.6x
EV / EBIT	22x	17.7x	22.3x	21.8x	21.6x	15.1x	13.3x	11.8x
EV / FCF	28.8x	25.4x	39.3x	31.9x	30.1x	20.3x	18.4x	16.3x
FCF Yield	3.47%	3.94%	2.54%	3.13%	3.33%	4.92%	5.44%	6.13%
Dividend per Share ²	1.82	1.92	2.08	2.24	2.4	2.547	2.715	2.866
Rate of return	1.29%	1.75%	1.89%	1.98%	1.92%	2.7%	2.88%	3.04%
EPS ²	3.94	3.91	3.26	7.64	3.72	4.043	4.736	5.437
Distribution rate	46.2%	49.1%	63.8%	29.3%	64.5%	63%	57.3%	52.7%
Net sales ¹	43,075	43,653	40,109	41,950	44,328	50,256	54,748	58,610
EBITDA ¹	12,815	12,485	10,188	10,635	11,735	13,414	14,578	15,961
EBIT ¹	11,324	11,231	8,911	9,295	10,301	11,665	13,038	14,362
Net income ¹	7,071	6,933	5,723	13,402	6,524	7,018	8,389	9,226
Net Debt ¹	7,801	6,891	7,783	6,509	4,407	11,689	8,857	4,959
Reference price ²	140.74	109.79	110.07	113.11	125.29	94.40	94.40	94.40
Nbr of stocks (in thousands)	1,714,968	1,743,574	1,736,059	1,734,455	1,738,834	1,741,813	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/22/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MEDTRONIC PLC	18.59x	3.25x	11.45x	3.62%	105B
CENCORA, INC.	17.02x	0.19x	12.15x	0.77%	60.23B
HOYA CORPORATION	30.22x	7.3x	19.1x	1.33%	49.17B
BECTON, DICKINSON AND COMPANY	37.52x	2.99x	10.27x	2.56%	41.49B
MEDLINE INC.	38.58x	1.4x	12.34x	0.2%	34.08B
DEXCOM, INC.	30.26x	5.39x	17.19x	-.--%	28.58B
WEST PHARMACEUTICAL SERVICES, INC.	42x	7.27x	26.26x	0.25%	24.99B
TERUMO CORPORATION	20.12x	2.78x	10.81x	1.57%	20.64B
STERIS PLC	23.05x	3.37x	12.13x	1.26%	20.42B
Average	28.59x	3.77x	14.63x	1.28%	42.73B
Weighted average by Cap.	26.35x	3.50x	13.88x	1.74%