Valuation Acadia Realty Trust

Stocks

Market Closed - NYSE 04:00:02 2026-10-28 pm EDT			5-day change	1st Jan Change
18.62 ^USD	-1.27%		+2.31%	-9.35%

Oct. 19	Acadia Realty Trust Announces Appointment of Tamara Fischer as Trustee and Member of the Nominating and Corporate Governance Committee, Effective October 19, 2026	CI
Oct. 02	Truist Lowers Price Target on Acadia Realty Trust to $22 From $24, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,931	1,363	1,620	2,891	2,691	2,590	-	-
Change	-	-29.43%	18.88%	78.47%	-6.9%	-3.77%	-	-
Enterprise Value (EV) ¹	3,726	3,139	3,473	4,411	4,516	4,245	4,323	4,582
Change	-	-15.76%	10.64%	27.04%	2.36%	-5.99%	1.83%	6.01%
P/E	84x	-37.8x	85x	127x	205x	40.5x	49.3x	47.8x
PBR	1.28x	0.81x	0.99x	1.4x	1.21x	1.17x	1.14x	1.22x
PEG	-	0x	-1x	-25.4x	-4.3x	0x	-2.8x	15.6x
Capitalization / Revenue	6.6x	4.18x	4.78x	8.04x	6.55x	6.72x	6x	5.31x
EV / Revenue	12.7x	9.62x	10.3x	12.3x	11x	11x	10x	9.39x
EV / EBITDA	24.3x	17.4x	16.4x	21.4x	19.1x	16.5x	14.4x	13.4x
EV / EBIT	124x	70.7x	70.8x	67.2x	91.4x	31.1x	27.1x	26.1x
EV / FCF	35.5x	-	-	93.6x	138x	116x	124x	-
FCF Yield	2.82%	-	-	1.07%	0.72%	0.87%	0.8%	-
Dividend per Share ²	0.6	0.72	0.72	0.74	0.8	0.801	0.8488	0.8898
Rate of return	2.75%	5.02%	4.24%	3.06%	3.89%	4.25%	4.5%	4.72%
EPS ²	0.26	-0.38	0.2	0.19	0.1	0.4652	0.3828	0.3945
Distribution rate	231%	-189%	360%	389%	800%	172%	222%	226%
Net sales ¹	292.5	326.3	338.7	359.7	410.8	385.4	431.9	487.9
EBITDA ¹	153.5	180.3	212.2	206.3	236.7	256.5	300.5	342.6
EBIT ¹	30.06	44.38	49.08	65.66	49.43	136.3	159.5	175.7
Net income ¹	23.15	-35.44	19.87	21.65	16.9	64.99	57.7	62.02
Net Debt ¹	1,795	1,776	1,853	1,520	1,824	1,655	1,733	1,992
Reference price ²	21.83	14.35	16.99	24.16	20.54	18.86	18.86	18.86
Nbr of stocks (in thousands)	88,454	94,957	95,341	119,655	131,035	137,333	-	-
Announcement Date	2/15/22	2/14/23	2/13/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACADIA REALTY TRUST	40.54x	11.01x	16.55x	4.25%	2.59B
PROLOGIS, INC.	33.67x	18.02x	22.62x	3.38%	120B
SIMON PROPERTY GROUP, INC.	32.41x	14.43x	18.53x	4.24%	68.69B
REALTY INCOME CORPORATION	37.69x	14.88x	15.38x	5.74%	53.59B
GOODMAN GROUP	18.34x	15.52x	17.65x	1.13%	38.49B
SEGRO PLC	13.97x	24.8x	27.16x	3.59%	16.38B
KIMCO REALTY CORPORATION	27.58x	10.94x	15.04x	4.53%	15.9B
UNIBAIL-RODAMCO-WESTFIELD SE	8.31x	11.88x	14.55x	6%	14.79B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.13x	16.2x	23.54x	5.31%	14.13B
REGENCY CENTERS CORPORATION	29.8x	11.31x	16.56x	4.09%	13.57B
Average	26.04x	14.90x	18.76x	4.23%	35.83B
Weighted average by Cap.	29.45x	15.96x	19.52x	3.94%