Valuation Acron

Stocks

End-of-day quote Moscow Micex - RTS 2022-07-08			5-day change	1st Jan Change
18,362.00 ^RUB	-0.22%		-.--%	-

Aug. 21	Public Joint Stock Company Acron Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 15	Public Joint Stock Company Acron Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2022	2023	2024	2025
Market Cap ¹	221,062	674,935	673,638	667,484	666,632
Change	-	-	-0.19%	-0.91%	-0.13%
Enterprise Value (EV) ¹	323,346	716,036	701,083	773,324	783,772
Change	-	-	-2.09%	10.3%	1.35%
P/E	67.6x	7.48x	18.9x	22x	16.9x
PBR	5.16x	4.01x	3.31x	3.3x	3.12x
PEG	-	-	-0.3x	-1.6x	0.6x
Capitalization / Revenue	1.84x	2.62x	3.75x	3.37x	2.81x
EV / Revenue	2.7x	2.78x	3.91x	3.9x	3.3x
EV / EBITDA	9.3x	5.25x	10.2x	12.7x	8.55x
EV / EBIT	13.9x	5.76x	12.5x	16.2x	13.2x
EV / FCF	39.4x	-	47.9x	-55.8x	27.4x
FCF Yield	2.54%	-	2.09%	-1.79%	3.65%
Dividend per Share ²	30	-	427	534	424
Rate of return	0.51%	-	2.33%	2.91%	2.31%
EPS ²	87.68	2,455	971.2	834.1	1,088
Distribution rate	34.2%	-	44%	64%	39%
Net sales ¹	119,864	257,195	179,458	198,167	237,638
EBITDA ¹	34,768	136,322	68,740	60,721	91,672
EBIT ¹	23,205	124,272	56,234	47,634	59,310
Net income ¹	3,310	90,434	35,721	30,439	39,643
Net Debt ¹	102,284	41,101	27,445	105,840	117,140
Reference price ²	5,926.00	18,362.00	18,362.00	18,362.00	18,362.00
Nbr of stocks (in thousands)	37,304	36,757	36,687	36,351	36,305
Announcement Date	3/19/21	3/30/24	3/30/24	3/21/25	3/23/26

¹RUB in Million²RUB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACRON	-	-	-	-	8.3B
QINGHAI SALT LAKE INDUSTRY CO.,LTD	10.51x	3.35x	5.76x	3.43%	18.67B
CF INDUSTRIES HOLDINGS, INC.	7.85x	2.28x	4.85x	1.81%	17.92B
SABIC AGRI-NUTRIENTS COMPANY	17.45x	4.04x	10.59x	5.69%	15.67B
YARA INTERNATIONAL ASA	8.05x	0.87x	4.33x	6.36%	11.86B
THE MOSAIC COMPANY	-13.91x	1.05x	8.1x	3.71%	7.53B
COROMANDEL INTERNATIONAL LIMITED	26.14x	1.51x	15.23x	0.59%	5.96B
FERTIGLOBE PLC	11.21x	1.79x	5.22x	5.34%	5.73B
ASIA-POTASH INTERNATIONAL INVESTMENT (GUANGZHOU)CO.,LTD.	9.88x	3.53x	6.74x	1.04%	5.06B
Average	9.65x	2.30x	7.60x	3.5%	10.74B
Weighted average by Cap.	9.85x	2.51x	7.10x	3.71%