|
Delayed
London S.E.
07:33:27 2026-11-13 am EST
|
5-day change | 1st Jan Change | ||
| 87.04 GBX | -1.09% |
|
-2.20% | -62.32% |
| Oct. 12 | Stocks up ahead of US earnings but oil stays high | AN |
| Oct. 12 | Canaccord Genuity Reduces ActiveOps PT, Affirms Buy Rating | MT |
Company Valuation: ActiveOps Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 67.44 | 58.16 | 71.72 | 62.8 | 122.9 | 63.13 | - | - |
| Change | - | -13.76% | 23.31% | -12.44% | 95.69% | -48.63% | - | - |
| Enterprise Value (EV) 1 | 54.33 | 43.25 | 54.12 | 42.21 | 99.08 | 37.15 | 35.52 | 34.18 |
| Change | - | -20.39% | 25.12% | -21.99% | 134.71% | -62.51% | -4.38% | -3.79% |
| P/E | -24.7x | - | 88.9x | 59.9x | -53.3x | 55x | 126x | 46.3x |
| PBR | 7.91x | - | 8.15x | 6.36x | 14.6x | 5.42x | 4.7x | 5.06x |
| PEG | - | - | - | 2x | 0x | -0x | -2.2x | 0x |
| Capitalization / Revenue | 2.94x | 2.28x | 2.68x | 2.06x | 2.73x | 1.32x | 1.44x | 1.37x |
| EV / Revenue | 2.37x | 1.7x | 2.02x | 1.39x | 2.2x | 0.78x | 0.81x | 0.74x |
| EV / EBITDA | -181x | 61.8x | 22.5x | 16.9x | 23x | 6.54x | 7.15x | 5.3x |
| EV / EBIT | -21.3x | 75.1x | 27.5x | 42.1x | 50.2x | 9.19x | 11.2x | 8.65x |
| EV / FCF | -23.1x | 20.9x | 23.4x | 12.4x | 10.3x | 39.2x | 9.21x | 8.34x |
| FCF Yield | -4.33% | 4.78% | 4.27% | 8.04% | 9.73% | 2.55% | 10.9% | 12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0383 | - | 0.0113 | 0.0147 | -0.0323 | 0.016 | 0.007 | 0.019 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 22.92 | 25.46 | 26.77 | 30.46 | 45 | 47.77 | 43.81 | 46 |
| EBITDA 1 | -0.3 | 0.7 | 2.4 | 2.5 | 4.3 | 5.677 | 4.968 | 6.45 |
| EBIT 1 | -2.55 | 0.576 | 1.968 | 1.002 | 1.974 | 4.041 | 3.165 | 3.95 |
| Net income 1 | -2.731 | -0.497 | 0.845 | 1.104 | -2.303 | 0.9 | 0.45 | 1.35 |
| Net Debt 1 | -13.11 | -14.91 | -17.61 | -20.59 | -23.81 | -25.98 | -27.61 | -28.95 |
| Reference price 2 | 0.9450 | 0.8150 | 1.0050 | 0.8800 | 1.7200 | 0.8800 | 0.8800 | 0.8800 |
| Nbr of stocks (in thousands) | 71,364 | 71,364 | 71,364 | 71,364 | 71,450 | 71,734 | - | - |
| Announcement Date | 7/6/22 | 7/4/23 | 7/3/24 | 7/3/25 | 7/2/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 55x | 0.78x | 6.54x | - | 83.55M | |
| 26.25x | 9.77x | 15.85x | 0.75% | 3,884B | |
| 102.51x | 46.92x | 75.65x | -.--% | 413B | |
| 19.04x | 5.66x | 9.83x | 1.61% | 396B | |
| 29.6x | 6.01x | 18.68x | 1.26% | 271B | |
| 209.38x | 18.16x | 53.17x | -.--% | 264B | |
| 1895.99x | 38.4x | 125.61x | -.--% | 236B | |
| 24.21x | 15.56x | 18.53x | -.--% | 130B | |
| 70.43x | 6.43x | 16.85x | -.--% | 104B | |
| 40.1x | 11.04x | 28.51x | -.--% | 95.17B | |
| Average | 247.25x | 15.87x | 36.92x | 0.4% | 579B | |
| Weighted average by Cap. | 116.78x | 13.60x | 26.29x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AOM Stock
- Valuation ActiveOps Plc
Select your edition
All financial news and data tailored to specific country editions
