Valuation: adidas AG

Market Cap 31.89B 36.36B 29.41B 27.16B 51.47B 3,472B 52.33B 352B 138B 1,701B 136B 133B 5,882B P/E 2026 *
19.1x
P/E 2027 * 15.5x
Enterprise Value 35.75B 40.77B 32.97B 30.45B 57.71B 3,893B 58.67B 394B 154B 1,907B 153B 150B 6,594B EV / Sales 2026 *
1.34x
EV / Sales 2027 * 1.25x
Free-Float
90.57%
Yield 2026 *
2.05%
Yield 2027 * 2.51%
Manager TitleAgeSince
Chief Executive Officer 61 2022-12-31
Chief Executive Officer 58 2022-11-10
Corporate Officer/Principal 43 2012-12-31
Director TitleAgeSince
Director/Board Member 61 2019-05-08
Director/Board Member 55 2016-06-14
Chairman 65 2026-05-06
Change 5-day change 1-year change 3-year change Capi.($)
+6.41%-.--% - - 36.46B
+3.72%+0.64%-38.91%-58.68% 65.71B
-0.63%-0.97%+26.42%+334.13% 20.1B
+4.81%+4.64%-26.51%+17.93% 12.76B
-0.74%-1.60%-44.67%-60.93% 2.08B
-0.55%-5.73%-32.34%-53.17% 1.26B
+1.20%+1.44%-15.23%+9.30% 1.17B
-1.22%+3.61%-27.62%-15.15% 899M
+3.73%+0.81%-31.82%-41.86% 470M
+3.61%+1.77%-62.35%-64.11% 127M
Average +2.03%+0.57%-28.11%+7.50% 11.62B
Weighted average by Cap. +3.74%+0.73%-24.51%+27.39%

Financials

2026 *2027 *
Net sales 27.04B 30.83B 24.93B 23.03B 43.65B 2,944B 44.38B 298B 117B 1,442B 116B 113B 4,988B 28.64B 32.66B 26.41B 24.39B 46.23B 3,118B 47B 316B 124B 1,528B 123B 120B 5,283B
Net income 1.66B 1.89B 1.53B 1.41B 2.68B 181B 2.72B 18.28B 7.17B 88.44B 7.09B 6.94B 306B 2.02B 2.3B 1.86B 1.72B 3.26B 220B 3.31B 22.26B 8.73B 108B 8.64B 8.45B 372B
Net Debt 3.86B 4.4B 3.56B 3.29B 6.23B 420B 6.34B 42.58B 16.69B 206B 16.53B 16.17B 712B 3.81B 4.35B 3.51B 3.25B 6.15B 415B 6.26B 42.02B 16.47B 203B 16.31B 15.96B 703B
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
181.85EUR
Average target price
205.34EUR
Spread / Average Target
+12.92%

Quarterly revenue - Rate of surprise