Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. 06:02:24 2026-09-04 am EDT			5-day change	1st Jan Change
1,674.40 ^INR	-2.43%		+8.71%	+57.38%

Aug. 13	Ador Welding Limited Announces Management Changes, Effective August 13, 2026	CI
Jul. 30	Ador Welding Limited Announces CFO Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	29,139	-
Change	-	4.32%	91.68%	-
Enterprise Value (EV)	14,573	15,202	29,139	29,139
Change	-	4.32%	91.68%	0%
P/E	24.3x	18.6x	26x	20.4x
PBR	2.87x	2.74x	4.63x	3.97x
PEG	-	0.5x	0.7x	0.8x
Capitalization / Revenue	1.3x	1.33x	2.24x	1.96x
EV / Revenue	0x	0x	2.24x	1.96x
EV / EBITDA	0x	0x	17.9x	14.5x
EV / EBIT	0x	0x	20.6x	16.5x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.25%	1.32%
EPS ²	34.51	47.06	64.5	81.9
Distribution rate	58%	48.9%	32.6%	27%
Net sales ¹	11,227	11,400	12,999	14,884
EBITDA ¹	1,019	1,213	1,625	2,009
EBIT ¹	837.1	1,018	1,417	1,771
Net income ¹	600.5	819.8	1,122	1,426
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,674.40	1,674.40
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	5/6/25	4/29/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ADOR WELDING LIMITED	26.61x	-	-	1.22%	316M
LINCOLN ELECTRIC HOLDINGS, INC.	24.69x	3.34x	16.53x	1.16%	14.93B
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	35.92x	3.26x	24x	0.52%	14.25B
ESAB CORPORATION	19.44x	2.14x	10.62x	0.57%	4.64B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	69.06x	5.14x	44.16x	0.22%	3.15B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	81.65x	17.01x	74.01x	0.45%	2.89B
SHENZHEN UNITED WINNERS LASER CO., LTD.	19.79x	-	-	1.47%	1.07B
Average	39.59x	6.18x	33.86x	0.8%	5.89B
Weighted average by Cap.	35.25x	4.31x	24.87x	0.76%