Stock AEIS ADVANCED ENERGY INDUSTRIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Advanced Energy Industries, Inc.

Equities

AEIS

US0079731008

Electrical Components & Equipment

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
95.96 USD +2.32% Intraday chart for Advanced Energy Industries, Inc. +6.98% -11.90%
Apr. 26 Advanced Energy Industries Keeps Quarterly Dividend at $0.10 a Share, Payable June 7 to Shareholders as of May 27 MT
Apr. 26 Advanced Energy Declares Quarterly Cash Dividend, Payable on June 7, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,728 3,711 3,430 3,207 4,061 3,582 - -
Enterprise Value (EV) 1 2,728 3,550 3,276 3,207 3,932 3,385 3,405 3,582
P/E ratio 42.1 x 27.7 x 25.9 x 16.2 x 32 x 46.1 x 22.2 x -
Yield - - - 0.47% - 0.42% 0.41% -
Capitalization / Revenue 3.46 x 2.62 x 2.36 x 1.74 x 2.45 x 2.39 x 2.05 x 1.94 x
EV / Revenue 3.46 x 2.51 x 2.25 x 1.74 x 2.37 x 2.26 x 1.95 x 1.94 x
EV / EBITDA 23.1 x 13.1 x 13.5 x 8.91 x 16 x 16.6 x 11 x 10.3 x
EV / FCF 118 x 21.5 x 30.2 x - 26.6 x 30.3 x 22.6 x -
FCF Yield 0.85% 4.64% 3.31% - 3.76% 3.31% 4.42% -
Price to Book 4.04 x 4.56 x 4.01 x 3.03 x - - - -
Nbr of stocks (in thousands) 38,309 38,273 37,670 37,383 37,281 37,325 - -
Reference price 2 71.20 96.97 91.06 85.78 108.9 95.96 95.96 95.96
Announcement Date 2/18/20 2/10/21 2/9/22 2/8/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 788.9 1,416 1,456 1,845 1,656 1,500 1,744 1,849
EBITDA 1 118 271.4 241.9 359.8 245 204.3 310.6 348.9
EBIT 1 104.1 243.7 211 299.5 206.7 153 261.9 312.4
Operating Margin 13.19% 17.22% 14.49% 16.23% 12.48% 10.2% 15.02% 16.9%
Earnings before Tax (EBT) 1 67.19 158.1 148.7 241.7 122.5 99.86 184.3 -
Net income 1 64.94 134.7 134.7 199.7 128.3 77.11 166.3 -
Net margin 8.23% 9.51% 9.25% 10.82% 7.75% 5.14% 9.53% -
EPS 2 1.690 3.500 3.510 5.290 3.400 2.082 4.330 -
Free Cash Flow 1 23.2 164.8 108.4 - 147.9 111.9 150.4 -
FCF margin 2.94% 11.64% 7.44% - 8.93% 7.46% 8.62% -
FCF Conversion (EBITDA) 19.66% 60.71% 44.8% - 60.38% 54.77% 48.42% -
FCF Conversion (Net income) 35.73% 122.33% 80.43% - 115.32% 145.12% 90.46% -
Dividend per Share 2 - - - 0.4044 - 0.4000 0.3954 -
Announcement Date 2/18/20 2/10/21 2/9/22 2/8/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 346.1 396.9 397.5 440.9 516.3 490.7 425 415.5 410 405.3 351.7 358.8 383.7 405.7 407.6
EBITDA 1 49.12 62.96 53.04 78.06 159.9 99.58 66.29 58.68 60.66 59.36 40.58 43.25 55.05 65.43 61.9
EBIT 1 41.24 54.84 44.66 69.6 93.64 78.51 56.83 49.31 50.91 49.66 28.16 30.09 41.83 52.48 55.6
Operating Margin 11.92% 13.82% 11.24% 15.78% 18.14% 16% 13.37% 11.87% 12.42% 12.25% 8.01% 8.39% 10.9% 12.94% 13.64%
Earnings before Tax (EBT) 1 24.7 42.91 43.82 56.01 86.51 55.4 39.49 32.25 34.52 16.2 16.83 20.15 29.26 36.2 33.82
Net income 1 21 39.66 36.78 44.97 74.17 43.74 30.92 27.14 32.72 37.5 12.58 13.07 22.07 29.39 31.93
Net margin 6.07% 9.99% 9.25% 10.2% 14.37% 8.91% 7.27% 6.53% 7.98% 9.25% 3.58% 3.64% 5.75% 7.24% 7.83%
EPS 2 0.5500 1.050 0.9700 1.190 1.990 1.160 0.8200 0.7200 0.8600 1.000 0.3267 0.3583 0.5917 0.7667 0.8467
Dividend per Share 2 - - 0.1000 - - 0.1000 - 0.1000 0.1000 - 0.1000 0.1000 0.1000 0.1000 -
Announcement Date 11/8/21 2/9/22 5/4/22 8/3/22 11/1/22 2/8/23 5/3/23 8/3/23 10/31/23 2/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 161 154 - 129 197 177 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 23.2 165 108 - 148 112 150 -
ROE (net income / shareholders' equity) 14.6% 27% 21.7% 25.3% 16.7% 10.7% 8.52% -
ROA (Net income/ Total Assets) 7.99% 12.7% 10.6% 12.9% - - - -
Assets 1 812.6 1,063 1,274 1,553 - - - -
Book Value Per Share 17.60 21.30 22.70 28.30 - - - -
Cash Flow per Share 2 1.260 5.220 5.340 4.870 5.530 4.690 5.600 -
Capex 1 25.2 36.5 31.9 58.9 61 60.9 56.6 -
Capex / Sales 3.19% 2.58% 2.19% 3.19% 3.68% 4.06% 3.25% -
Announcement Date 2/18/20 2/10/21 2/9/22 2/8/23 2/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Advanced Energy Industries, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
95.96 USD
Average target price
107.6 USD
Spread / Average Target
+12.10%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
ADVANCED ENERGY INDUSTRIES, INC. Stock Advanced Energy Industries, Inc.
-11.90% 3.58B
SIEMENS AG Stock Siemens AG
+4.53% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.66% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+19.57% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.65% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.65% 35B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.78% 32.1B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
LEGRAND Stock Legrand
+3.97% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. AEIS Stock
  4. Financials Advanced Energy Industries, Inc.