Valuation: After You

Market Cap 3.18B 94.2M 84.12M 77.71M 70.42M 132M 8.94B 134M 935M 370M 4.69B 354M 346M 14.77B P/E 2026 *
18.6x
P/E 2027 * 14.2x
Enterprise Value 2.67B 79.19M 70.71M 65.32M 59.2M 111M 7.52B 113M 786M 311M 3.94B 297M 291M 12.42B EV / Sales 2026 *
1.65x
EV / Sales 2027 * 1.47x
Free-Float
21.26%
Yield 2026 *
5.38%
Yield 2027 * 6.67%
Aug. 14 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
May. 14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
Feb. 24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
Feb. 23 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
Feb. 05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
Nov. 10 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-08-08 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-05-09 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25-02-24 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
25-02-24 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
24-11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
24-08-09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
24-05-10 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 day+1.04%
1 week-1.52%
Current month-6.25%
1 month-7.14%
3 months-17.02%
6 months-17.02%
Current year-19.42%
1 week 3.82
Extreme 3.82
3.9
1 month 3.8
Extreme 3.8
4.24
Current year 3.8
Extreme 3.8
5.85
1 year 3.8
Extreme 3.8
5.85
3 years 3.8
Extreme 3.8
11.7
5 years 3.8
Extreme 3.8
13
10 years 3.8
Extreme 3.8
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 2009-12-31
Chief Executive Officer 52 2009-12-31
Director of Finance/CFO 47 2012-12-31
Director TitleAgeSince
Director/Board Member 67 2014-12-31
Director/Board Member 52 2009-12-31
Director/Board Member 44 2009-12-31
Change 5-day change 1-year change 3-year change Capi.($)
+1.04%-1.52% - - 94.2M
-1.65%+2.26%-18.75%-3.71% 176B
-1.09%+3.36%+17.09%+7.23% 115B
+1.77%+4.24%-3.26%+36.56% 57.71B
-3.08%-0.54%+4.42%+24.43% 40.85B
-2.20%-7.93%-33.19%-25.29% 34.82B
-1.40%+0.71%+11.75%+11.98% 26.28B
-2.37%-1.83%+14.92%+49.37% 24.03B
-0.49%-1.29%-0.58%-15.64% 15.16B
+0.08%-4.92%+31.43%+99.77% 13.86B
Average -0.94%-0.66%+2.65%+20.52% 55.94B
Weighted average by Cap. -1.22%+1.23%-2.79%+10.04%

Financials

2026 *2027 *
Net sales 1.62B 47.97M 42.84M 39.58M 35.87M 67.1M 4.55B 68.21M 476M 189M 2.39B 180M 176M 7.52B 1.78B 52.73M 47.09M 43.5M 39.42M 73.75M 5.01B 74.97M 523M 207M 2.62B 198M 194M 8.27B
Net income 175M 5.18M 4.63M 4.28M 3.87M 7.25M 492M 7.37M 51.45M 20.37M 258M 19.45M 19.04M 813M 222M 6.59M 5.88M 5.44M 4.93M 9.22M 625M 9.37M 65.41M 25.9M 328M 24.73M 24.2M 1.03B
Net Debt -507M -15.01M -13.41M -12.39M -11.22M -21M -1.43B -21.35M -149M -59.01M -747M -56.35M -55.15M -2.35B -558M -16.52M -14.76M -13.63M -12.35M -23.11M -1.57B -23.49M -164M -64.95M -822M -62.01M -60.7M -2.59B
Projected Income Statement - Annual - After You
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
26-10-22 THB 3.900 +1.04% 159,200
26-10-21 THB 3.860 0.00% 235,600
26-10-20 THB 3.860 -0.52% 349,900
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - After You
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.900THB
Average target price
5.250THB
Spread / Average Target
+34.62%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - After You