|
Delayed
Japan Exchange
10:30:00 2026-09-02 pm EDT
|
5-day change | 1st Jan Change | ||
| 993.00 JPY | -2.46% |
|
+1.43% | -35.27% |
| Aug. 13 | Ai Robotics Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| Jul. 16 | Nvidia, Noetra to Support Development of National AI Infrastructure in Japan | MT |
Company Valuation: Ai Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 47,646 | 77,815 | 66,169 | - | - |
| Change | - | 63.32% | -14.97% | - | - |
| Enterprise Value (EV) | 45,395 | 77,815 | 66,169 | 66,169 | 66,169 |
| Change | - | 71.42% | -14.97% | 0% | 0% |
| P/E | 25.1x | 27.6x | 11.9x | 8.56x | 6.34x |
| PBR | 14.4x | 12.9x | 5.53x | 3.27x | 2.07x |
| PEG | - | 0.8x | 0.1x | 0.2x | 0.2x |
| Capitalization / Revenue | 3.35x | 2.65x | 1.13x | 0.82x | 0.61x |
| EV / Revenue | 0x | 0x | 1.13x | 0.82x | 0.61x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 8.41x | 5.97x | 4.43x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 32.47 | 43.43 | 85.6 | 118.9 | 160.4 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 14,206 | 29,359 | 58,782 | 81,075 | 108,275 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 2,480 | 3,802 | 7,870 | 11,075 | 14,920 |
| Net income 1 | 1,703 | 2,654 | 5,557 | 7,721 | 10,418 |
| Net Debt | -2,251 | - | - | - | - |
| Reference price 2 | 816.00 | 1,199.00 | 1,018.00 | 1,018.00 | 1,018.00 |
| Nbr of stocks (in thousands) | 58,390 | 64,900 | 64,999 | - | - |
| Announcement Date | 5/14/25 | 5/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.86x | - | - | - | 412M | |
| 21.48x | 4.1x | 15.01x | 3.01% | 340B | |
| 18.97x | 2.8x | 12.34x | 3.4% | 140B | |
| 24.38x | 3.65x | 15.35x | 2.37% | 71.45B | |
| 41.37x | 6.66x | 28.92x | 2.23% | 49.39B | |
| 33.73x | 2.57x | 14.28x | 1.6% | 36.18B | |
| 19.72x | 2.76x | 11.52x | 4.5% | 36.01B | |
| 23.42x | 1.71x | 10.97x | 2.16% | 20.43B | |
| 20.41x | 1.31x | 8.52x | 1.29% | 19.57B | |
| 16.16x | 1.55x | 8.86x | 3.28% | 19.73B | |
| Average | 23.15x | 3.01x | 13.97x | 2.65% | 73.29B | |
| Weighted average by Cap. | 23.02x | 3.63x | 14.81x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 247A Stock
- Valuation Ai Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
