Valuation Ai Robotics Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:02:07 2026-06-18 am EDT			5-day change	1st Jan Change
3.440 ^EUR	+1.18%		+4.88%	-56.73%

Jun. 16	French startup bets on non-humanoid design in crowded AI robot race	RE
May. 21	Kawasaki Heavy Partners with Nvidia for Physical AI Robotics; Shares Surge 9%	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	47,646	45,690	-	-
Change	-	-4.11%	-	-
Enterprise Value (EV)	45,395	45,690	45,690	45,690
Change	-	0.65%	0%	0%
P/E	25.1x	27.6x	9.11x	6.64x
PBR	14.4x	12.9x	-	-
PEG	-	0.8x	0.2x	0.2x
Capitalization / Revenue	3.35x	2.65x	1.06x	0.77x
EV / Revenue	0x	1.66x	1.06x	0.77x
EV / EBITDA	-	-	-	-
EV / EBIT	0x	9.82x	6.53x	4.76x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	32.47	43.43	77.3	106.1
Distribution rate	-	-	-	-
Net sales ¹	14,206	29,359	43,000	59,000
EBITDA	-	-	-	-
EBIT ¹	2,480	3,802	7,000	9,600
Net income ¹	1,703	2,654	4,880	6,700
Net Debt	-2,251	-	-	-
Reference price ²	816.00	704.00	704.00	704.00
Nbr of stocks (in thousands)	58,390	64,900	-	-
Announcement Date	5/14/25	5/13/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PUBLICIS GROUPE S.A.	13.14x	1.44x	6.48x	4.25%	26.38B
OMNICOM GROUP., INC.	8.63x	1.01x	5.44x	4.58%	21.75B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	12.14x	5.33x	9.45x	7.24%	10.94B
JCDECAUX SE	14.83x	-	-	3.49%	4.85B
CYBERAGENT, INC.	16.1x	0.56x	5.51x	1.5%	4.32B
WPP PLC	8.88x	0.64x	3.87x	5.27%	4.11B
Average	12.29x	1.80x	6.15x	4.39%	12.06B
Weighted average by Cap.	11.68x	1.83x	6.40x	4.65%