Company Valuation: Alina Holdings Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 12.56 4.539 3.745 1.997 2.179 2.497
Change - -63.86% -17.5% -46.67% 9.09% 14.58%
Enterprise Value (EV) 1 8.808 3.119 3.219 1.226 1.661 2.382
Change - -64.58% 3.2% -61.9% 35.44% 43.39%
P/E -12.8x -15.4x -27.5x -1.78x -6.66x -3.12x
PBR 0.73x 0.73x 0.61x 0.4x 0.47x 0.65x
PEG - 0.7x 0.5x -0x 0.1x -0x
Capitalization / Revenue 26.3x 10.4x 10.5x 6.3x 6.43x 12.7x
EV / Revenue 18.4x 7.14x 9.04x 3.87x 4.9x 12.1x
EV / EBITDA - - - - - -
EV / EBIT -220x -12.9x -5.84x -1.69x -3.35x -4.33x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0164 -0.013 -0.005991 -0.0495 -0.0144 -0.0353
Distribution rate - - - - - -
Net sales 1 0.4784 0.437 0.356 0.317 0.339 0.197
EBITDA - -0.239 -0.548 -0.724 -0.493 -0.547
EBIT 1 -0.04 -0.242 -0.551 -0.727 -0.496 -0.55
Net income 1 -0.372 -0.294 -0.136 -1.123 -0.327 -0.801
Net Debt 1 -3.752 -1.42 -0.526 -0.771 -0.518 -0.115
Reference price 2 0.2100 0.2000 0.1650 0.0880 0.0960 0.1100
Nbr of stocks (in thousands) 59,808 22,697 22,697 22,697 22,697 22,697
Announcement Date 6/8/21 5/31/22 6/6/23 4/30/24 4/29/25 5/9/26
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.45x13.69x15.97x5.16% 16.44B
9.24x14.39x18.61x5.84% 7.2B
15.4x15.41x16.53x4.7% 7.08B
23.27x14.77x16.07x4.12% 6.65B
9.44x17.18x20.76x7.42% 6.45B
10.76x15.09x16.2x6.59% 6.23B
9.01x14.28x18.44x5.51% 6.18B
12.05x11.63x13.22x5.29% 5.07B
Average 14.20x 14.56x 16.97x 5.58% 7.66B
Weighted average by Cap. 15.94x 14.49x 16.90x 5.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LSR Stock
  4. TSN Stock
  5. Valuation Alina Holdings Plc