Valuation Alstom

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-10 am EDT			After hours 02:03:24 pm
15.50 ^EUR	-2.21%		15.51	+0.08%

Sep. 04	Volkswagen shifts into second gear, with Porsche in its wake. Vivendi disappoints
Sep. 04	French and Benelux stocks-Factors to watch	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,332	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-34.58%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,536	8,378	7,996
Change	-	16.45%	-27.86%	17.85%	25.58%	-31.53%	-1.85%	-4.55%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	13.5x	10.1x	8.45x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.64x	0.61x	0.58x
PEG	-	0.9x	-0x	-0x	0.4x	0.1x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.36x	0.34x	0.33x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.42x	0.39x	0.36x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.89x	4.27x	3.7x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.38x	5.59x	4.92x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	67.2x	34.7x	23x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	1.49%	2.89%	4.35%
Dividend per Share ²	0.25	0.25	-	-	-	0.2257	0.3643	0.4945
Rate of return	1.18%	1%	-	-	-	1.42%	2.3%	3.12%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.17	1.571	1.876
Distribution rate	-16%	-71.4%	-	-	-	19.3%	23.2%	26.4%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,169	21,301	22,419
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,747	1,961	2,159
EBIT ¹	767	852	997	1,177	1,168	1,339	1,497	1,626
Net income ¹	-581	-132	-309	149	324	549.3	726.8	877.3
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,203	1,045	663.8
Reference price ²	21.27	25.08	14.13	20.38	24.26	15.85	15.85	15.85
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,616	-	-
Announcement Date	5/11/22	5/10/23	5/8/24	5/14/25	5/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALSTOM	13.55x	0.42x	4.89x	1.42%	8.52B
PACCAR INC	20.43x	1.92x	15.74x	2.68%	64.15B
KOMATSU LTD.	16.9x	1.7x	9.64x	2.64%	43.06B
DAIMLER TRUCK HOLDING AG	11.82x	1.1x	11.08x	4.4%	38.79B
EPIROC AB	32.33x	4.69x	18.76x	1.55%	31.62B
KUBOTA CORPORATION	11.88x	1.54x	9.49x	1.89%	20.81B
KNORR-BREMSE AG	22.95x	2.14x	11.63x	2.07%	19.18B
METSO OYJ	26.23x	2.9x	15.6x	2.29%	17.85B
EXOR N.V.	13.87x	-	-	0.7%	16.78B
CNH INDUSTRIAL N.V.	32.36x	1.06x	18.73x	1.13%	17.2B
Average	20.23x	1.94x	12.84x	2.08%	27.8B
Weighted average by Cap.	20.07x	2.04x	13.44x	2.4%