Valuation Alstom

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-19 am EDT			5-day change	1st Jan Change
16.24 ^EUR	+0.22%		+0.28%	-35.50%

Jun. 18	Alstom Consortium Wins EUR690 Million Contracts for Egyptian Rail Modernization	MT
Jun. 18	Alstom S.A, Rowad Modern Engineering, And Concrete Plus Sign EUR 690 Million Contracts To Modernise Egypt?s Strategic Rail Corridors With Egyptian National Railways	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,501	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-33.08%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,783	8,307	8,027
Change	-	16.45%	-27.86%	17.85%	25.58%	-29.55%	-5.41%	-3.37%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	13x	10.1x	8.69x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.66x	0.62x	0.59x
PEG	-	0.9x	-0x	-0x	0.4x	0x	0.4x	0.5x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.37x	0.35x	0.34x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.43x	0.39x	0.36x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	5.03x	4.15x	3.71x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	7.11x	5.57x	4.87x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	31.5x	19.7x	-182x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.18%	5.08%	-0.55%
Dividend per Share ²	0.25	0.25	-	-	-	0.2165	0.3707	0.5142
Rate of return	1.18%	1%	-	-	-	1.33%	2.28%	3.17%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.246	1.602	1.868
Distribution rate	-16%	-71.4%	-	-	-	17.4%	23.1%	27.5%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,219	21,243	22,346
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,747	2,002	2,165
EBIT ¹	767	852	997	1,177	1,168	1,235	1,491	1,647
Net income ¹	-581	-132	-309	149	324	534.3	758.5	878
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,282	806.4	526.3
Reference price ²	21.27	25.08	14.13	20.38	24.26	16.24	16.24	16.24
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	5/11/22	5/10/23	5/8/24	5/14/25	5/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALSTOM	13.03x	0.43x	5.03x	1.33%	8.6B
PACCAR INC	20.9x	1.9x	15.86x	2.67%	62.6B
DAIMLER TRUCK HOLDING AG	13.2x	1.1x	11.49x	4.32%	36.29B
KOMATSU LTD.	16.23x	1.65x	9.22x	2.97%	36.23B
EPIROC AB	34.06x	4.95x	19.6x	1.46%	33.34B
KUBOTA CORPORATION	14.21x	1.58x	11.14x	1.86%	20.07B
KNORR-BREMSE AG	23.82x	2.2x	12.05x	2.05%	19.15B
EXOR N.V.	12.73x	-	-	0.76%	15.21B
METSO OUTOTEC OYJ	21.93x	2.46x	13.17x	2.75%	14.82B
CNH INDUSTRIAL N.V.	26.72x	0.84x	16.1x	2.51%	12.97B
Average	19.68x	1.90x	12.63x	2.27%	25.93B
Weighted average by Cap.	20.17x	2.08x	13.51x	2.52%