Valuation Alstom

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-10 am EDT			5-day change	1st Jan Change
15.67 ^EUR	+0.26%		-2.12%	-37.74%

Jul. 09	Alstom Sa Announces Board Appointments	CI
Jul. 09	Alstom SA - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,240	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-35.41%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,512	8,100	7,822
Change	-	16.45%	-27.86%	17.85%	25.58%	-31.72%	-4.85%	-3.43%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	14.1x	10.2x	8.43x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.64x	0.6x	0.57x
PEG	-	0.9x	-0x	-0x	0.4x	0.2x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.36x	0.34x	0.32x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.42x	0.38x	0.35x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.84x	4x	3.6x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.57x	5.4x	4.72x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	30.5x	324x	-178x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	3.28%	0.31%	-0.56%
Dividend per Share ²	0.25	0.25	-	-	-	0.2329	0.3639	0.4938
Rate of return	1.18%	1%	-	-	-	1.49%	2.32%	3.15%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.111	1.543	1.858
Distribution rate	-16%	-71.4%	-	-	-	21%	23.6%	26.6%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,282	21,298	22,437
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,759	2,023	2,171
EBIT ¹	767	852	997	1,177	1,168	1,295	1,499	1,656
Net income ¹	-581	-132	-309	149	324	529.1	752.3	866.9
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,272	859.6	581.5
Reference price ²	21.27	25.08	14.13	20.38	24.26	15.67	15.67	15.67
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,030	-	-
Announcement Date	5/11/22	5/10/23	5/8/24	5/14/25	5/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALSTOM	14.11x	0.42x	4.84x	1.49%	8.28B
PACCAR INC	21.88x	2.01x	16.58x	2.55%	65.56B
DAIMLER TRUCK HOLDING AG	13.66x	1.1x	11.49x	4.34%	36.54B
KOMATSU LTD.	15.54x	1.52x	8.64x	3.01%	35.3B
EPIROC AB	31.35x	4.58x	18.15x	1.58%	30.8B
KUBOTA CORPORATION	13.54x	1.52x	10.48x	1.95%	18.92B
KNORR-BREMSE AG	23.22x	2.15x	11.75x	2.07%	18.74B
EXOR N.V.	13.32x	-	-	0.73%	15.85B
METSO OYJ	21.42x	2.4x	12.9x	2.81%	14.45B
CNH INDUSTRIAL N.V.	26.32x	0.84x	16.09x	2.5%	12.96B
Average	19.43x	1.84x	12.32x	2.3%	25.74B
Weighted average by Cap.	19.88x	2.01x	13.35x	2.54%