Company Valuation: Altiplano Metals Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 29.31 36.32 16 13.69 9.251 6.215
Change - 23.9% -55.95% -14.47% -32.4% -32.82%
Enterprise Value (EV) 1 28.65 37.04 16 14.28 10.26 6.165
Change - 29.31% -56.81% -10.78% -28.12% -39.92%
P/E -13.1x -21.6x -6.69x -10.4x -4.8x -1.26x
PBR 2.95x 3.62x - 6.93x 6.87x -3.37x
PEG - 0.7x -0.2x 0.2x -0.2x -0x
Capitalization / Revenue - - 4,418,025x 3,955,007x 3,822,135x 8,164,717x
EV / Revenue - - - - - -
EV / EBITDA -21x -55.5x -8.96x -19x -12.2x -2.82x
EV / EBIT -20x -32.3x -8.41x -14.4x -7.12x -2.17x
EV / FCF -6.03x -8.58x -9.56x - -39.4x 21.4x
FCF Yield -16.6% -11.7% -10.5% - -2.54% 4.68%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0215 -0.0148 -0.0202 -0.0101 -0.0125 -0.0277
Distribution rate - - - - - -
Net sales - - 3.622 3.46 2.42 0.7612
EBITDA 1 -1.363 -0.6678 -1.787 -0.7499 -0.8436 -2.188
EBIT 1 -1.434 -1.146 -1.902 -0.9908 -1.442 -2.836
Net income 1 -2.32 -1.698 -2.455 -1.251 -1.664 -4.485
Net Debt 1 -0.668 0.7219 - 0.5903 1.01 -0.05
Reference price 2 0.2800 0.3200 0.1350 0.1050 0.0600 0.0350
Nbr of stocks (in thousands) 104,695 113,504 118,524 130,334 154,178 177,562
Announcement Date 5/3/22 6/2/23 10/2/24 10/2/24 9/27/25 10/6/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.27M
12.77x4.64x7.26x0.88% 124B
10.11x1.76x5.85x3.32% 114B
16x6.09x8.6x0.85% 95.58B
11.64x3.04x4.69x2.18% 66.5B
29.1x17.19x20.56x0.59% 60.36B
32.34x19.65x21.18x0.7% 48.5B
15.49x5.08x7.32x1.97% 47.81B
10.97x3.5x5.26x4.36% 44.79B
7.92x2.78x4.12x5.29% 32.85B
Average 16.26x 7.08x 9.42x 2.24% 63.43B
Weighted average by Cap. 15.54x 6.37x 8.97x 1.96%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Altiplano Metals Inc.

Historical PBR trend

Valuation ratios - PBR - Altiplano Metals Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Altiplano Metals Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Altiplano Metals Inc.

  1. Stock Market
  2. Stocks
  3. APN Stock
  4. Valuation Altiplano Metals Inc.