|
Market Closed -
Other stock markets
|
After hours 06:21:30 pm | |||
| 14.86 USD | +0.34% |
|
14.94 | +0.57% |
| Nov. 29 | American Airlines says planes impacted by Airbus glitch have been fixed - CNBC | RE |
| Nov. 29 | American Airlines says planes impacted by Airbus glitch have been fixed - CNBC | RE |
Company Valuation: American Airlines Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9,632 | 11,629 | 8,267 | 8,980 | 11,454 | 9,776 | - | - |
| Change | - | 20.73% | -28.91% | 8.62% | 27.55% | -14.65% | - | - |
| Enterprise Value (EV) 1 | 42,138 | 37,258 | 34,965 | 34,304 | 43,109 | 37,184 | 36,681 | 35,204 |
| Change | - | -11.58% | -6.15% | -1.89% | 25.67% | -13.74% | -1.35% | -4.03% |
| P/E ratio | -0.86x | -5.81x | 66.9x | 11.4x | 14.1x | 26.7x | 8.24x | 5.95x |
| PBR | -1.43x | -1.58x | -1.43x | -1.73x | -2.88x | -2.75x | -4.29x | -17.4x |
| PEG | - | 0.1x | -1x | 0x | 5.69x | -0.5x | 0x | 0.2x |
| Capitalization / Revenue | 0.56x | 0.39x | 0.17x | 0.17x | 0.21x | 0.18x | 0.17x | 0.16x |
| EV / Revenue | 2.43x | 1.25x | 0.71x | 0.65x | 0.8x | 0.68x | 0.63x | 0.57x |
| EV / EBITDA | -5.26x | -18x | 6.75x | 4.69x | 6.71x | 7.18x | 5.87x | 5.26x |
| EV / EBIT | -3.7x | -6.76x | 19.4x | 8.55x | 13.2x | 19.6x | 12.7x | 10.4x |
| EV / FCF | -4.96x | 75.1x | -93.7x | 28.4x | 33.2x | 43.3x | 75.7x | 40.3x |
| FCF Yield | -20.2% | 1.33% | -1.07% | 3.52% | 3.02% | 2.31% | 1.32% | 2.48% |
| Dividend per Share 2 | 0.1 | - | - | - | - | - | - | 0.2052 |
| Rate of return | 0.63% | - | - | - | - | - | - | 1.38% |
| EPS 2 | -18.36 | -3.09 | 0.19 | 1.21 | 1.24 | 0.5563 | 1.803 | 2.497 |
| Distribution rate | -0.54% | - | - | - | - | - | - | 8.22% |
| Net sales 1 | 17,337 | 29,882 | 48,971 | 52,788 | 54,211 | 54,807 | 58,389 | 61,354 |
| EBITDA 1 | -8,006 | -2,070 | 5,177 | 7,318 | 6,425 | 5,182 | 6,251 | 6,690 |
| EBIT 1 | -11,387 | -5,514 | 1,805 | 4,013 | 3,257 | 1,901 | 2,885 | 3,390 |
| Net income 1 | -8,885 | -1,993 | 127 | 822 | 846 | 349.4 | 1,271 | 1,510 |
| Net Debt 1 | 32,506 | 25,629 | 26,698 | 25,324 | 31,655 | 27,408 | 26,905 | 25,428 |
| Reference price 2 | 15.77 | 17.96 | 12.72 | 13.74 | 17.43 | 14.86 | 14.86 | 14.86 |
| Nbr of stocks (in thousands) | 610,774 | 647,477 | 649,901 | 653,541 | 657,131 | 660,086 | - | - |
| Announcement Date | 1/28/21 | 1/20/22 | 1/26/23 | 1/25/24 | 1/23/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.58x | 0.68x | 7.17x | -.--% | 9.78B | |
| 46.42x | 0.77x | 9.77x | 1.9% | 19.57B | |
| 28.23x | 1.74x | 9.35x | 1.55% | 4.14B | |
| 28.02x | 2.09x | 9.06x | 3.31% | 3.15B | |
| 19.18x | 1.83x | 5.54x | 0.5% | 1.82B | |
| 9.26x | 1x | 4.29x | 6.96% | 1.5B | |
| -35.27x | 1.09x | 6.83x | -.--% | 1.46B | |
| -7.09x | 1.55x | 8.97x | -.--% | 1.18B | |
| -10.14x | 1.25x | 3.92x | -.--% | 868M | |
| -10.52x | 1.28x | 8.7x | - | 492M | |
| Average | 9.57x | 1.33x | 7.36x | 1.58% | 4.4B | |
| Weighted average by Cap. | 30.89x | 1.03x | 8.49x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AAL Stock
- Valuation American Airlines Group Inc.
Select your edition
All financial news and data tailored to specific country editions
