Valuation American Homes 4 Rent London S.E.

Stocks

Market Closed - London S.E. 10:12:20 2020-10-02 am EDT			After hours 11:56:27 am
29.13 ^USD	+19.32%		34.53	+18.54%

Aug. 20	American Homes 4 Rent Declares Cash Distribution for the Third Quarter of 2026, Payable on September 30, 2026	CI
Aug. 03	RBC Capital Adjusts American Homes 4 Rent Price Target to $37 From $36, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,583	10,653	13,020	13,827	11,912	12,360	-	-
Change	-	-26.95%	22.22%	6.2%	-13.85%	3.75%	-	-
Enterprise Value (EV) ¹	18,415	15,100	17,422	18,638	16,900	17,432	17,681	17,810
Change	-	-18%	15.38%	6.98%	-9.33%	3.15%	1.43%	0.73%
P/E	106x	42.5x	35.6x	34.6x	27.2x	36x	44.2x	49.9x
PBR	2.43x	1.64x	1.88x	1.93x	1.67x	2.03x	1.95x	1.97x
PEG	-	0.6x	0.8x	4.99x	2.94x	-1.9x	-2.4x	-4.4x
Capitalization / Revenue	11.2x	7.15x	8.02x	8x	6.44x	6.49x	6.27x	5.97x
EV / Revenue	14.1x	10.1x	10.7x	10.8x	9.13x	9.15x	8.97x	8.6x
EV / EBITDA	27.9x	20.6x	21.5x	20.4x	17.4x	17.2x	16.7x	16.1x
EV / EBIT	64x	45.6x	49.4x	46.5x	36.4x	35.3x	33.5x	30.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.4	0.72	0.88	1.04	1.2	1.317	1.389	1.46
Rate of return	0.92%	2.39%	2.45%	2.78%	3.74%	3.83%	4.04%	4.25%
EPS ²	0.41	0.71	1.01	1.08	1.18	0.954	0.7766	0.6889
Distribution rate	97.6%	101%	87.1%	96.3%	102%	138%	179%	212%
Net sales ¹	1,304	1,491	1,624	1,729	1,850	1,905	1,971	2,070
EBITDA ¹	660.4	734.2	809.3	912.1	968.5	1,016	1,058	1,108
EBIT ¹	287.5	331.2	352.7	400.7	464.1	494	528.2	580.9
Net income ¹	135.3	250.8	366.2	398.5	439	380	294.9	275.5
Net Debt ¹	3,832	4,447	4,402	4,811	4,987	5,073	5,321	5,450
Reference price ²	43.61	30.14	35.96	37.42	32.10	34.35	34.35	34.35
Nbr of stocks (in thousands)	334,396	353,445	362,056	369,507	371,106	359,815	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ESSEX PROPERTY TRUST, INC.	50.59x	12.86x	19.66x	3.59%	18.57B
INVITATION HOMES INC.	31.52x	8.86x	16.94x	3.99%	17.78B
MID-AMERICA APARTMENT COMMUNITIES, INC.	35.81x	9.41x	16.7x	4.68%	15.23B
SUN COMMUNITIES, INC.	-46.52x	8.95x	19.75x	3.68%	14.82B
EQUITY LIFESTYLE PROPERTIES, INC.	31.82x	10.14x	20.75x	3.3%	12.7B
AMERICAN HOMES 4 RENT	36.01x	9.15x	17.16x	3.83%	12.36B
UDR, INC.	37.59x	10.56x	17.19x	4.6%	12.13B
CAMDEN PROPERTY TRUST	91.68x	9.49x	17.02x	3.94%	11.03B
Average	33.56x	9.93x	18.15x	3.95%	14.33B
Weighted average by Cap.	32.04x	10.01x	18.19x	3.94%