|
Market Closed -
Nasdaq
04:00:00 2026-10-30 pm EDT
|
5-day change | 1st Jan Change | ||
| 466.01 USD | +1.15% |
|
+6.09% | +42.38% |
| Oct. 30 | Wall St Week Ahead-Midterm US elections, earnings, jobs data loom for AI-wary stock market | RE |
| Oct. 30 | Wall St Week Ahead-Midterm elections, earnings, jobs data loom for AI-wary market | RE |
Company Valuation: Amgen Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 126,718 | 140,139 | 154,142 | 140,103 | 176,250 | 251,940 | - | - |
| Change | - | 10.59% | 9.99% | -9.11% | 25.8% | 42.94% | - | - |
| Enterprise Value (EV) 1 | 151,990 | 169,779 | 207,811 | 188,229 | 221,725 | 293,297 | 287,244 | 282,372 |
| Change | - | 11.7% | 22.4% | -9.42% | 17.8% | 32.28% | -2.06% | -1.7% |
| P/E | 21.9x | 21.7x | 23.1x | 34.5x | 23x | 29.6x | 26.3x | 25.1x |
| PBR | 18.7x | 38.3x | 24.7x | 23.8x | 20.4x | 22.5x | 18.3x | 14.7x |
| PEG | - | 1.2x | 7.36x | -0.9x | 0.3x | 2.7x | 2.2x | 5.2x |
| Capitalization / Revenue | 4.88x | 5.32x | 5.47x | 4.19x | 4.8x | 6.46x | 6.24x | 6.01x |
| EV / Revenue | 5.85x | 6.45x | 7.37x | 5.63x | 6.03x | 7.53x | 7.11x | 6.74x |
| EV / EBITDA | 9.61x | 10.5x | 11.9x | 9.13x | 10.4x | 13.5x | 12.9x | 12.7x |
| EV / EBIT | 12.2x | 13.3x | 15.5x | 12.5x | 13.7x | 17.3x | 16.2x | 15.2x |
| EV / FCF | 18.1x | 19.3x | 28.2x | 18.1x | 27.4x | 24.8x | 18x | 17.8x |
| FCF Yield | 5.51% | 5.17% | 3.54% | 5.52% | 3.65% | 4.04% | 5.57% | 5.61% |
| Dividend per Share 2 | 7.04 | 7.76 | 8.52 | 9 | 9.52 | 10.09 | 10.66 | 11.12 |
| Rate of return | 3.13% | 2.95% | 2.96% | 3.45% | 2.91% | 2.16% | 2.29% | 2.39% |
| EPS 2 | 10.28 | 12.11 | 12.49 | 7.56 | 14.23 | 15.77 | 17.69 | 18.54 |
| Distribution rate | 68.5% | 64.1% | 68.2% | 119% | 66.9% | 64% | 60.2% | 60% |
| Net sales 1 | 25,979 | 26,323 | 28,190 | 33,424 | 36,751 | 38,975 | 40,398 | 41,904 |
| EBITDA 1 | 15,822 | 16,178 | 17,470 | 20,620 | 21,370 | 21,765 | 22,232 | 22,226 |
| EBIT 1 | 12,424 | 12,761 | 13,399 | 15,028 | 16,203 | 16,955 | 17,779 | 18,560 |
| Net income 1 | 5,893 | 6,552 | 6,717 | 4,090 | 7,711 | 8,559 | 9,439 | 10,072 |
| Net Debt 1 | 25,272 | 29,640 | 53,669 | 48,126 | 45,475 | 41,357 | 35,304 | 30,432 |
| Reference price 2 | 224.97 | 262.64 | 288.02 | 260.64 | 327.31 | 466.01 | 466.01 | 466.01 |
| Nbr of stocks (in thousands) | 563,266 | 533,579 | 535,178 | 537,533 | 538,481 | 540,632 | - | - |
| Announcement Date | 2/7/22 | 1/31/23 | 2/6/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.56x | 7.53x | 13.48x | 2.16% | 252B | |
| 41.54x | 14.06x | 31.11x | 0.48% | 1,263B | |
| 39.99x | 6.71x | 18.89x | 1.95% | 658B | |
| 38.61x | 8.62x | 17.83x | 2.33% | 521B | |
| 21.74x | 5.27x | 13.12x | 2.48% | 391B | |
| 109.15x | 6.06x | 25.73x | 2.28% | 369B | |
| 23.19x | 5.97x | 14.41x | 2.71% | 307B | |
| 24.47x | 4.9x | 13.63x | 1.77% | 290B | |
| -49.1x | 7.47x | 29.35x | 1.93% | 212B | |
| 11.64x | 4.27x | 8.77x | 4.32% | 176B | |
| Average | 29.08x | 7.09x | 18.63x | 2.24% | 443.77B | |
| Weighted average by Cap. | 36.27x | 8.66x | 21.44x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMGN Stock
- Valuation Amgen Inc.
Select your edition
All financial news and data tailored to specific country editions
