|
Market Closed -
Other stock markets
|
After hours 04:55:32 pm | |||
| 366.21 USD | -0.43% |
|
368.02 | +0.50% |
| Mar. 12 | GRAIL, Inc. Announces Board Changes | CI |
| Mar. 12 | GRAIL, Inc. Announces Chief Executive Officer Changes, Effective June 1, 2026 | CI |
Company Valuation: Amgen Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 126,718 | 140,139 | 154,142 | 140,103 | 176,250 | 198,264 | - | - |
| Change | - | 10.59% | 9.99% | -9.11% | 25.8% | 12.49% | - | - |
| Enterprise Value (EV) 1 | 151,990 | 169,779 | 207,811 | 188,229 | 221,725 | 237,814 | 231,207 | 224,509 |
| Change | - | 11.7% | 22.4% | -9.42% | 17.8% | 7.26% | -2.78% | -2.9% |
| P/E ratio | 21.9x | 21.7x | 23.1x | 34.5x | 23x | 24.7x | 22.8x | 20.9x |
| PBR | 18.7x | 38.3x | 24.7x | 23.8x | 20.4x | 16.6x | 12.9x | 9.66x |
| PEG | - | 1.2x | 7.36x | -0.9x | 0.3x | 5.54x | 2.71x | 2.3x |
| Capitalization / Revenue | 4.88x | 5.32x | 5.47x | 4.19x | 4.8x | 5.24x | 5.12x | 5.01x |
| EV / Revenue | 5.85x | 6.45x | 7.37x | 5.63x | 6.03x | 6.28x | 5.97x | 5.67x |
| EV / EBITDA | 9.61x | 10.5x | 11.9x | 9.13x | 10.4x | 11.2x | 10.6x | 10.1x |
| EV / EBIT | 12.2x | 13.3x | 15.5x | 12.5x | 13.7x | 14.3x | 13.6x | 12.9x |
| EV / FCF | 18.1x | 19.3x | 28.2x | 18.1x | 27.4x | 17.7x | 17.4x | 16.2x |
| FCF Yield | 5.51% | 5.17% | 3.54% | 5.52% | 3.65% | 5.64% | 5.74% | 6.16% |
| Dividend per Share 2 | 7.04 | 7.76 | 8.52 | 9 | - | 10.04 | 10.72 | 11.43 |
| Rate of return | 3.13% | 2.95% | 2.96% | 3.45% | - | 2.73% | 2.91% | 3.11% |
| EPS 2 | 10.28 | 12.11 | 12.49 | 7.56 | 14.23 | 14.86 | 16.11 | 17.58 |
| Distribution rate | 68.5% | 64.1% | 68.2% | 119% | - | 67.5% | 66.5% | 65.1% |
| Net sales 1 | 25,979 | 26,323 | 28,190 | 33,424 | 36,751 | 37,846 | 38,742 | 39,592 |
| EBITDA 1 | 15,822 | 16,178 | 17,470 | 20,620 | 21,370 | 21,278 | 21,840 | 22,196 |
| EBIT 1 | 12,424 | 12,761 | 13,399 | 15,028 | 16,203 | 16,669 | 17,014 | 17,420 |
| Net income 1 | 5,893 | 6,552 | 6,717 | 4,090 | 7,711 | 8,045 | 8,736 | 9,560 |
| Net Debt 1 | 25,272 | 29,640 | 53,669 | 48,126 | 45,475 | 39,550 | 32,944 | 26,245 |
| Reference price 2 | 224.97 | 262.64 | 288.02 | 260.64 | 327.31 | 367.79 | 367.79 | 367.79 |
| Nbr of stocks (in thousands) | 563,266 | 533,579 | 535,178 | 537,533 | 538,481 | 539,068 | - | - |
| Announcement Date | 2/7/22 | 1/31/23 | 2/6/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.74x | 6.28x | 11.18x | 2.73% | 198B | |
| 28.72x | 10.82x | 21.74x | 0.68% | 873B | |
| 25.68x | 5.98x | 16.28x | 2.19% | 583B | |
| 24.62x | 6.7x | 13.46x | 3.08% | 398B | |
| 17.19x | 4.19x | 10.36x | 3.16% | 324B | |
| 24.12x | 5.03x | 13.93x | 1.73% | 297B | |
| 20.99x | 5.66x | 13.99x | 2.86% | 294B | |
| 27.09x | 4.75x | 14.85x | 2.91% | 287B | |
| 20.13x | 6.12x | 11.08x | 2.24% | 180B | |
| 12.57x | 3.19x | 7.6x | 6.55% | 153B | |
| Average | 22.58x | 5.87x | 13.45x | 2.81% | 358.81B | |
| Weighted average by Cap. | 24.25x | 6.78x | 15.35x | 2.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AMGN Stock
- Valuation Amgen Inc.
Select your edition
All financial news and data tailored to specific country editions
