Valuation AMMB Holdings

Stocks

Delayed BURSA MALAYSIA 09:36:24 2026-10-26 pm EDT			5-day change	1st Jan Change
6.300 ^MYR	0.00%		+1.45%	-3.08%

Oct. 14	Citi Upgrades AMMB Holdings to Buy from Neutral; Price Target is MYR6.80	MT
Sep. 11	AMMB Holdings Berhad commences an Equity Buyback Plan under the authorization approved on August 20, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,283	12,402	13,856	18,503	21,791	20,875	-	-
Change	-	0.97%	11.72%	33.54%	17.77%	-4.21%	-	-
Enterprise Value (EV)	12,283	12,402	13,856	18,503	21,791	20,875	20,875	20,875
Change	-	0.97%	11.72%	33.54%	17.77%	-4.21%	0%	0%
P/E	8.15x	7.16x	7.42x	9.25x	10.4x	9.8x	9.15x	8.64x
PBR	0.73x	0.68x	0.71x	0.9x	1.01x	0.93x	0.9x	0.87x
PEG	-	0.5x	0.95x	1.28x	2.13x	7.82x	1.29x	1.47x
Capitalization / Revenue	2.66x	2.73x	3.04x	3.84x	4.32x	3.92x	3.71x	3.53x
EV / Revenue	0x	0x	0x	0x	0x	3.92x	3.71x	3.53x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.12x	6.65x	6.28x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.05	0.183	0.226	0.302	0.35	0.3925	0.5182	0.546
Rate of return	1.35%	4.88%	5.39%	5.39%	5.31%	6.23%	8.23%	8.67%
EPS ²	0.4554	0.5241	0.5649	0.6056	0.6351	0.6431	0.6887	0.7292
Distribution rate	11%	34.9%	40%	49.9%	55.1%	61%	75.2%	74.9%
Net sales ¹	4,621	4,538	4,555	4,821	5,049	5,326	5,627	5,919
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,527	2,539	2,504	2,623	2,746	2,932	3,141	3,324
Net income ¹	1,503	1,735	1,868	2,001	2,101	2,128	2,279	2,415
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.710	3.750	4.190	5.600	6.590	6.300	6.300	6.300
Nbr of stocks (in thousands)	3,310,813	3,307,108	3,306,844	3,304,066	3,306,735	3,313,480	-	-
Announcement Date	5/31/22	5/29/23	5/27/24	5/26/25	5/28/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMMB HOLDINGS	9.87x	-	-	6.18%	5.15B
JPMORGAN CHASE & CO.	13.31x	-	-	1.92%	881B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.99x	-	-	5.2%	416B
AGRICULTURAL BANK OF CHINA LIMITED	6.71x	-	-	4.77%	370B
BANK OF AMERICA CORPORATION	11.51x	-	-	2.37%	350B
CHINA CONSTRUCTION BANK CORPORATION	6.21x	-	-	5%	335B
BANK OF CHINA LIMITED	6.67x	-	-	4.79%	311B
HSBC HOLDINGS PLC	11.09x	-	-	4.68%	310B
ROYAL BANK OF CANADA	17.36x	-	-	2.43%	279B
WELLS FARGO & COMPANY	11.22x	-	-	2.3%	247B
Average	9.99x			3.96%	350.44B
Weighted average by Cap.	10.27x			3.52%