Valuation AMMB Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:55:59 2026-10-23 am EDT			5-day change	1st Jan Change
6.350 ^MYR	+1.60%		0.00%	-2.31%

Oct. 14	Citi Upgrades AMMB Holdings to Buy from Neutral; Price Target is MYR6.80	MT
Sep. 11	AMMB Holdings Berhad commences an Equity Buyback Plan under the authorization approved on August 20, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,283	12,402	13,856	18,503	21,791	21,041	-	-
Change	-	0.97%	11.72%	33.54%	17.77%	-3.45%	-	-
Enterprise Value (EV)	12,283	12,402	13,856	18,503	21,791	21,041	21,041	21,041
Change	-	0.97%	11.72%	33.54%	17.77%	-3.45%	0%	0%
P/E	8.15x	7.16x	7.42x	9.25x	10.4x	9.87x	9.22x	8.71x
PBR	0.73x	0.68x	0.71x	0.9x	1.01x	0.93x	0.9x	0.88x
PEG	-	0.5x	0.95x	1.28x	2.13x	7.87x	1.3x	1.48x
Capitalization / Revenue	2.66x	2.73x	3.04x	3.84x	4.32x	3.95x	3.74x	3.56x
EV / Revenue	0x	0x	0x	0x	0x	3.95x	3.74x	3.56x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.18x	6.7x	6.33x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.05	0.183	0.226	0.302	0.35	0.3925	0.5182	0.546
Rate of return	1.35%	4.88%	5.39%	5.39%	5.31%	6.18%	8.16%	8.6%
EPS ²	0.4554	0.5241	0.5649	0.6056	0.6351	0.6431	0.6887	0.7292
Distribution rate	11%	34.9%	40%	49.9%	55.1%	61%	75.2%	74.9%
Net sales ¹	4,621	4,538	4,555	4,821	5,049	5,326	5,627	5,919
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,527	2,539	2,504	2,623	2,746	2,932	3,141	3,324
Net income ¹	1,503	1,735	1,868	2,001	2,101	2,128	2,279	2,415
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.710	3.750	4.190	5.600	6.590	6.350	6.350	6.350
Nbr of stocks (in thousands)	3,310,813	3,307,108	3,306,844	3,304,066	3,306,735	3,313,480	-	-
Announcement Date	5/31/22	5/29/23	5/27/24	5/26/25	5/28/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMMB HOLDINGS	9.87x	-	-	6.18%	5.15B
JPMORGAN CHASE & CO.	13.31x	-	-	1.92%	881B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.99x	-	-	5.2%	416B
AGRICULTURAL BANK OF CHINA LIMITED	6.71x	-	-	4.77%	370B
BANK OF AMERICA CORPORATION	11.51x	-	-	2.37%	350B
CHINA CONSTRUCTION BANK CORPORATION	6.21x	-	-	5%	335B
BANK OF CHINA LIMITED	6.67x	-	-	4.79%	311B
HSBC HOLDINGS PLC	11.09x	-	-	4.68%	310B
ROYAL BANK OF CANADA	17.36x	-	-	2.43%	279B
WELLS FARGO & COMPANY	11.23x	-	-	2.3%	247B
Average	9.99x			3.96%	350.44B
Weighted average by Cap.	10.27x			3.52%