Valuation Ancom Logistics

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:04 2026-07-08 am EDT			5-day change	1st Jan Change
0.0600 ^MYR	0.00%		+9.09%	-40.00%

Apr. 16	Ancom Logistics Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended February 28, 2026	CI
Jan. 30	V.S. Industry Berhad Appoints Datin Joanne Marie Lopez as Independent and Non Executive Independent Director, Effective January 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	35.5	153.8	89.92	63.89	80.46	44.96
Change	-	333.33%	-41.54%	-28.95%	25.93%	-44.12%
Enterprise Value (EV) ¹	38.97	153.5	84.34	58.02	88.96	99.26
Change	-	293.87%	-45.05%	-31.2%	53.32%	11.58%
P/E	-98.7x	403x	-52.4x	-166x	-21.5x	-45x
PBR	1.54x	6.55x	4.13x	2.99x	4.56x	2.7x
PEG	-	-2x	0x	2.1x	-0x	0.6x
Capitalization / Revenue	1.15x	5.05x	3x	2.09x	2.56x	1.35x
EV / Revenue	1.26x	5.04x	2.82x	1.9x	2.83x	2.97x
EV / EBITDA	5.73x	23.4x	16.9x	9.2x	19.9x	18.6x
EV / EBIT	14.3x	62.9x	102x	31.7x	284x	28.4x
EV / FCF	6.65x	19.7x	10.9x	33.9x	-9.08x	-14.9x
FCF Yield	15%	5.07%	9.19%	2.95%	-11%	-6.72%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.00076	0.000807	-0.003627	-0.000813	-0.007904	-0.002112
Distribution rate	-	-	-	-	-	-
Net sales ¹	30.93	30.48	29.95	30.56	31.44	33.38
EBITDA ¹	6.799	6.572	4.991	6.308	4.462	5.325
EBIT ¹	2.716	2.441	0.826	1.833	0.313	3.5
Net income ¹	-0.36	0.382	-1.717	-0.385	-3.741	-1
Net Debt ¹	3.47	-0.34	-5.583	-5.87	8.503	54.3
Reference price ²	0.0750	0.3250	0.1900	0.1350	0.1700	0.0950
Nbr of stocks (in thousands)	473,286	473,286	473,286	473,286	473,286	473,286
Announcement Date	9/29/20	9/30/21	9/28/22	9/27/23	9/30/24	9/30/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANCOM LOGISTICS	-	-	-	-	6.98M
COSCO SHIPPING HOLDINGS CO., LTD.	8.6x	0.55x	2.24x	5.5%	29.95B
HAPAG-LLOYD AG	-75.42x	1.24x	10.58x	1.75%	23.32B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	11.74x	4.4x	8.41x	4.06%	19.25B
NIPPON YUSEN KABUSHIKI KAISHA	10.26x	1.25x	9.65x	3.96%	13.09B
HMM CO.,LTD	14.07x	0.72x	3.64x	3.03%	12.2B
ADNOC LOGISTICS & SERVICES PLC	11.7x	2.63x	7.12x	2.92%	11.99B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	10.43x	3.03x	8.53x	7.4%	11.4B
MITSUI O.S.K. LINES, LTD.	9.66x	1.97x	14.27x	3.85%	11.3B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	9.08x	0.55x	2.91x	5.46%	10.5B
Average	1.12x	1.82x	7.48x	4.22%	14.3B
Weighted average by Cap.	-3.53x	1.74x	7.14x	4.15%