Valuation APi Group Corporation Deutsche Boerse AG
Stocks
4XY
US00187Y1001
Construction & Engineering
|
Market Closed -
Deutsche Boerse AG
02:03:08 2026-08-18 am EDT
|
After hours 04:00:01 pm | |||
| 37.80 EUR | +1.61% |
|
37.00 | -2.12% |
| Aug. 05 | APi Group Insider Sold Shares Worth $12,010,881, According to a Recent SEC Filing | MT |
| Aug. 05 | APi Group Insider Sold Shares Worth $14,343,152, According to a Recent SEC Filing | MT |
Company Valuation: APi Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,789 | 4,400 | 8,150 | 9,884 | 15,913 | 19,326 | - | - |
| Change | - | -23.99% | 85.24% | 21.27% | 61% | 21.45% | - | - |
| Enterprise Value (EV) 1 | 6,368 | 6,582 | 9,998 | 12,138 | 17,760 | 21,641 | 20,819 | 20,053 |
| Change | - | 3.36% | 51.91% | 21.4% | 46.32% | 21.85% | -3.8% | -3.68% |
| P/E | -38.5x | 188x | -50.9x | -42.8x | -55.4x | 46.2x | 33.4x | 25.8x |
| PBR | 2.54x | 1.5x | 3.28x | 3.35x | 4.67x | 5.1x | 4.31x | 3.78x |
| PEG | - | -2x | 0x | -1.8x | -2.4x | -0x | 0.9x | 0.9x |
| Capitalization / Revenue | 1.47x | 0.67x | 1.18x | 1.41x | 2.01x | 2.15x | 2x | 1.88x |
| EV / Revenue | 1.62x | 1x | 1.44x | 1.73x | 2.24x | 2.41x | 2.15x | 1.95x |
| EV / EBITDA | 15.6x | 9.78x | 12.8x | 13.6x | 17.1x | 17.7x | 14.9x | 13x |
| EV / EBIT | 19.7x | 11.2x | 14.5x | 14.8x | 19x | 19.2x | 16.2x | 14.1x |
| EV / FCF | 50.1x | 34.5x | 23.4x | 18.2x | 26.8x | 29x | 23.2x | 18.6x |
| FCF Yield | 1.99% | 2.9% | 4.28% | 5.5% | 3.73% | 3.45% | 4.31% | 5.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4467 | 0.0667 | -0.4533 | -0.56 | -0.69 | 0.9687 | 1.338 | 1.73 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,940 | 6,558 | 6,928 | 7,018 | 7,911 | 8,984 | 9,676 | 10,259 |
| EBITDA 1 | 407 | 673 | 782 | 893 | 1,041 | 1,224 | 1,393 | 1,538 |
| EBIT 1 | 324 | 587 | 690 | 820 | 937 | 1,125 | 1,283 | 1,419 |
| Net income 1 | -137 | 29 | -161 | -224 | -288 | 414.6 | 587.5 | 759.4 |
| Net Debt 1 | 579 | 2,182 | 1,848 | 2,254 | 1,847 | 2,314 | 1,492 | 727 |
| Reference price 2 | 17.18 | 12.54 | 23.07 | 23.98 | 38.26 | 44.72 | 44.72 | 44.72 |
| Nbr of stocks (in thousands) | 336,938 | 350,860 | 353,339 | 412,164 | 415,906 | 432,160 | - | - |
| Announcement Date | 3/1/22 | 2/28/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 63.05x | 2.86x | 27.37x | 0.06% | 109B | |
| 13.2x | 1.12x | 6.11x | 4.43% | 76.99B | |
| 38.82x | 4.91x | 26.64x | 0.17% | 66.1B | |
| 27.29x | 2.09x | 20.49x | 1.11% | 58.65B | |
| 56.72x | 4.51x | 28.53x | 1.59% | 45.96B | |
| 30.46x | 0.75x | 12.43x | 2.03% | 38.19B | |
| 26.33x | 1.81x | 16.66x | 0.18% | 38.05B | |
| 25.39x | 0.52x | 8.21x | 2.32% | 34.89B | |
| 4.44x | 0.3x | 5.96x | 6.34% | 26.73B | |
| Average | 31.74x | 2.10x | 16.93x | 2.03% | 54.91B | |
| Weighted average by Cap. | 36.03x | 2.38x | 18.76x | 1.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APG Stock
- 4XY Stock
- Valuation APi Group Corporation
Select your edition
All financial news and data tailored to specific country editions
