Valuation APi Group Corporation

Stocks

Market Closed - NYSE 04:00:03 2026-11-02 pm EST			5-day change	1st Jan Change
45.30 ^USD	+2.17%		+12.49%	+18.40%

Oct. 30	Truist Securities Adjusts Price Target on APi Group to $58 From $55, Keeps Buy Rating	MT
Oct. 29	APi Group Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	19,264	-	-
Change	-	-23.99%	85.24%	21.27%	61%	21.06%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	22,145	21,294	20,340
Change	-	3.36%	51.91%	21.4%	46.32%	24.69%	-3.84%	-4.48%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	42x	30.2x	30.2x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	5.45x	4.57x	3.89x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.8x	227.51x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	2.09x	1.92x	1.8x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.4x	2.12x	1.9x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	17.7x	14.8x	12.7x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	19.3x	16.1x	13.9x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	28.6x	23.1x	18.9x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	3.5%	4.33%	5.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	1.078	1.499	1.501
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	9,232	10,038	10,681
EBITDA ¹	407	673	782	893	1,041	1,248	1,439	1,604
EBIT ¹	324	587	690	820	937	1,148	1,326	1,468
Net income ¹	-137	29	-161	-224	-288	384.6	588.6	679.4
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,881	2,030	1,076
Reference price ²	17.18	12.54	23.07	23.98	38.26	45.30	45.30	45.30
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	425,258	-	-
Announcement Date	3/1/22	2/28/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
API GROUP CORPORATION	42.03x	2.4x	17.74x	-.--%	19.26B
QUANTA SERVICES, INC.	48.34x	2.36x	22.82x	0.07%	93.6B
VINCI	12.22x	1.04x	5.74x	4.76%	68.46B
LARSEN & TOUBRO LIMITED	26.2x	2x	20.18x	1.13%	57.18B
COMFORT SYSTEMS USA, INC.	23.64x	2.88x	15.98x	0.28%	41.92B
FERROVIAL N.V.	53.51x	4.18x	26.23x	1.76%	41.57B
HOCHTIEF AG	26.15x	0.65x	10.7x	2.38%	31.86B
EMCOR GROUP, INC.	19.79x	1.38x	12.44x	0.22%	29.89B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.9x	0.34x	6.97x	4.82%	28.89B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.72x	0.41x	6.46x	2.81%	27.15B
Average	27.95x	1.76x	14.53x	1.82%	43.98B
Weighted average by Cap.	29.72x	1.89x	15.63x	1.77%