Valuation APi Group Corporation

Stocks

Market Closed - NYSE Other stock markets 04:00:03 2026-06-24 pm EDT			5-day change	1st Jan Change
41.95 ^USD	+0.89%		+0.33%	+9.64%

Jun. 07	APi Group Corporation completed the acquisition of Onyx-Fire Protection Services Inc. from funds managed by Blackstone Tactical Opportunities Advisors L.L.C.	CI
Jun. 03	APi Group Corporation Presents at 46th Annual William Blair Growth Stock Conference, Jun-03-2026 10:40 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	18,014	-	-
Change	-	-23.99%	85.24%	21.27%	61%	13.2%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	19,859	19,052	17,895
Change	-	3.36%	51.91%	21.4%	46.32%	11.82%	-4.06%	-6.07%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	36.6x	27.7x	23.4x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.58x	3.91x	3.48x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.9x	1.3x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	2.08x	1.95x	1.86x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.29x	2.06x	1.84x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	16.7x	14.2x	12.3x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	18.2x	15.7x	13.6x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	24.3x	20.4x	15.3x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	4.11%	4.91%	6.53%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	1.135	1.503	1.78
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,672	9,245	9,703
EBITDA ¹	407	673	782	893	1,041	1,192	1,340	1,452
EBIT ¹	324	587	690	820	937	1,090	1,211	1,312
Net income ¹	-137	29	-161	-224	-288	442.9	588.9	791.6
Net Debt ¹	579	2,182	1,848	2,254	1,847	1,845	1,038	-118.9
Reference price ²	17.18	12.54	23.07	23.98	38.26	41.58	41.58	41.58
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	433,228	-	-
Announcement Date	3/1/22	2/28/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
API GROUP CORPORATION	36.63x	2.29x	16.65x	-.--%	18.01B
QUANTA SERVICES, INC.	72.53x	3.12x	30.51x	0.06%	105B
VINCI	14.24x	1.17x	6.41x	4.12%	80.96B
COMFORT SYSTEMS USA, INC.	44.22x	5.5x	30.55x	0.15%	67.06B
LARSEN & TOUBRO LIMITED	27.67x	2.09x	20.29x	1.1%	60.65B
FERROVIAL N.V.	60x	5x	32.02x	1.41%	50.42B
HOCHTIEF AG	36.86x	0.87x	14.71x	1.72%	43.21B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.3x	0.63x	10.04x	1.92%	39.3B
EMCOR GROUP, INC.	28.72x	1.87x	18.02x	0.17%	37.27B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.69x	0.3x	6.26x	6.06%	27.82B
Average	35.68x	2.28x	18.55x	1.67%	53.01B
Weighted average by Cap.	39.90x	2.55x	20.38x	1.53%