Valuation APi Group Corporation

Stocks

Market Closed - NYSE 04:00:02 2026-10-13 pm EDT			5-day change	1st Jan Change
40.62 ^USD	+0.57%		-1.88%	+6.17%

Sep. 17	APi Offers 'Attractive Entry Point' Amid Rotation Away From Data Centers, Truist Says	MT
Sep. 09	APi Group Corporation Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	17,554	-	-
Change	-	-23.99%	85.24%	21.27%	61%	10.32%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	20,070	19,218	18,287
Change	-	3.36%	51.91%	21.4%	46.32%	13.01%	-4.25%	-4.84%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	41.9x	30.9x	25.9x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.7x	3.98x	3.42x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.9x	1.3x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	1.95x	1.81x	1.7x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.23x	1.98x	1.77x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	16.4x	13.8x	11.9x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	17.8x	14.9x	12.8x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	26.9x	21.5x	18.3x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	3.72%	4.64%	5.48%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	0.9696	1.315	1.57
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,994	9,701	10,324
EBITDA ¹	407	673	782	893	1,041	1,226	1,396	1,537
EBIT ¹	324	587	690	820	937	1,128	1,290	1,426
Net income ¹	-137	29	-161	-224	-288	412.7	585.4	688.1
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,516	1,663	732.7
Reference price ²	17.18	12.54	23.07	23.98	38.26	40.62	40.62	40.62
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	432,160	-	-
Announcement Date	3/1/22	2/28/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
API GROUP CORPORATION	41.66x	2.22x	16.29x	-.--%	17.45B
QUANTA SERVICES, INC.	59.95x	2.76x	26.34x	0.06%	104B
VINCI	11.85x	1.02x	5.61x	4.93%	66.61B
COMFORT SYSTEMS USA, INC.	33.72x	4.24x	23.01x	0.2%	57.56B
LARSEN & TOUBRO LIMITED	24.5x	1.9x	18.69x	1.2%	52.24B
FERROVIAL N.V.	46.95x	3.8x	24.03x	2.06%	36.41B
EMCOR GROUP, INC.	23.78x	1.62x	14.98x	0.19%	34.37B
HOCHTIEF AG	27.23x	0.68x	11.18x	2.28%	33.15B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.12x	0.31x	6.02x	5.5%	27.41B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.9x	0.41x	6.5x	2.82%	27.39B
Average	29.67x	1.90x	15.26x	1.93%	45.7B
Weighted average by Cap.	33.19x	2.13x	17.09x	1.74%