Valuation APi Group Corporation

Stocks

Market Closed - NYSE 04:00:02 2026-09-16 pm EDT			5-day change	1st Jan Change
36.76 ^USD	-0.57%		-3.29%	-3.92%

Sep. 09	APi Group Corporation Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM
Aug. 05	APi Group Insider Sold Shares Worth $12,010,881, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	15,886	-	-
Change	-	-23.99%	85.24%	21.27%	61%	-0.17%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	18,200	17,345	16,424
Change	-	3.36%	51.91%	21.4%	46.32%	2.48%	-4.7%	-5.31%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	37.9x	28x	23.4x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.19x	3.57x	3.07x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.8x	1.2x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	1.77x	1.64x	1.54x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.03x	1.79x	1.59x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	14.9x	12.5x	10.7x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	16.2x	13.5x	11.6x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	24.4x	19.4x	16.5x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	4.1%	5.16%	6.06%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	0.9696	1.313	1.572
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,987	9,675	10,311
EBITDA ¹	407	673	782	893	1,041	1,224	1,391	1,533
EBIT ¹	324	587	690	820	937	1,125	1,283	1,419
Net income ¹	-137	29	-161	-224	-288	414.9	578.7	689.3
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,314	1,458	537.8
Reference price ²	17.18	12.54	23.07	23.98	38.26	36.76	36.76	36.76
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	432,160	-	-
Announcement Date	3/1/22	2/28/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
API GROUP CORPORATION	38.13x	2.04x	14.94x	-.--%	15.98B
QUANTA SERVICES, INC.	53.02x	2.45x	23.38x	0.07%	92.21B
VINCI	12.17x	1.05x	5.73x	4.8%	70.76B
LARSEN & TOUBRO LIMITED	25.87x	2x	19.62x	1.19%	55.21B
COMFORT SYSTEMS USA, INC.	32.46x	4.07x	22.11x	0.21%	55.4B
FERROVIAL N.V.	49.72x	3.96x	25.18x	1.84%	39.31B
EMCOR GROUP, INC.	22.46x	1.53x	14.11x	0.21%	32.44B
HOCHTIEF AG	26.28x	0.64x	10.7x	2.36%	32.83B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.36x	0.43x	6.85x	2.76%	29.25B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.95x	0.31x	5.79x	5.93%	26.4B
Average	28.64x	1.85x	14.84x	1.94%	44.98B
Weighted average by Cap.	30.88x	2.04x	16.14x	1.82%