Valuation Aplab Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:29:30 2026-10-19 am EDT			5-day change	1st Jan Change
41.33 ^INR	-15.65%		-17.34%	-35.70%

Jul. 30	Aplab Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
May. 27	Aplab Limited Announces Resignation of Rajesh K. Deherkar, CFO, Effective 31 May 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	86.25	250	302.8	821.8	558.8	1,478
Change	-	189.86%	21.12%	171.39%	-32%	164.44%
Enterprise Value (EV) ¹	777.1	707.3	789.8	1,062	820.3	1,605
Change	-	-8.97%	11.66%	34.51%	-22.78%	95.66%
P/E	-22.3x	145x	151x	130x	223x	34.8x
PBR	-0.33x	-1.2x	-1.53x	11.3x	6.11x	7.38x
PEG	-	-1x	9.4x	1x	-3.7x	0x
Capitalization / Revenue	0.16x	0.49x	0.59x	1.66x	0.88x	2.53x
EV / Revenue	1.43x	1.38x	1.53x	2.14x	1.29x	2.75x
EV / EBITDA	12.4x	9.83x	13.7x	22.7x	-14.6x	52.9x
EV / EBIT	13.2x	10.4x	14.9x	25x	-13.4x	61.7x
EV / FCF	-690x	3.57x	-82.6x	-33.2x	-57.7x	1,090x
FCF Yield	-0.14%	28%	-1.21%	-3.01%	-1.73%	0.09%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.7744	0.1723	0.2	0.57	0.226	1.69
Distribution rate	-	-	-	-	-	-
Net sales ¹	543.4	513.6	514.9	495.4	636.7	584.4
EBITDA ¹	62.55	71.95	57.64	46.87	-56.21	30.36
EBIT ¹	58.76	68.17	53.15	42.46	-61.01	26
Net income ¹	-3.872	1.723	2.047	7.992	2.639	25.17
Net Debt ¹	690.8	457.3	487	240.6	261.5	127.3
Reference price ²	17.25	25.00	30.28	74.10	50.39	58.78
Nbr of stocks (in thousands)	5,000	10,000	10,000	11,090	11,090	25,140
Announcement Date	11/16/21	9/14/22	9/8/23	8/31/24	9/8/25	8/6/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	31.34x	5.86x	17.82x	0.63%	198B
KEYENCE CORPORATION	34.84x	12.42x	22.65x	0.79%	125B
CORNING INCORPORATED	49.34x	6.2x	21.26x	0.85%	114B
HON HAI PRECISION INDUSTRY CO., LTD.	12.85x	0.29x	6.45x	3.91%	103B
MURATA MANUFACTURING CO., LTD.	33.51x	5.46x	17.89x	1.03%	78.12B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	55.22x	5.99x	27.36x	0.25%	64.73B
EOPTOLINK TECHNOLOGY INC., LTD.	20.05x	7.14x	14.51x	0.63%	64.21B
TE CONNECTIVITY PLC	19.52x	3.29x	12.59x	1.37%	61.47B
LUXSHARE PRECISION INDUSTRY CO., LTD.	16.64x	0.99x	11.09x	0.76%	55.69B
Average	30.37x	5.29x	16.85x	1.14%	96.06B
Weighted average by Cap.	31.37x	5.76x	17.28x	1.14%