|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2275 AUD | -3.19% |
|
-10.00% | -16.67% |
| Jun. 29 | Arafura Rare Earths Signs Binding Term Sheet With Indian Firm for Offtake of Rare Earth Magnet Feed | MT |
| Jun. 23 | ASX Biggest Losers | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146.3 | 446.4 | 644.6 | 404.3 | 431.3 | 1,100 | - | - |
| Change | - | 205.01% | 44.4% | -37.28% | 6.67% | 155.02% | - | - |
| Enterprise Value (EV) 1 | 146.3 | 421.7 | 515.7 | 362.9 | 404.3 | 79.71 | 647.4 | 1,739 |
| Change | - | 188.15% | 22.3% | -29.64% | 11.42% | -80.29% | 712.24% | 168.6% |
| P/E | -22.7x | -12.2x | -6.04x | -3.84x | -22.2x | -90.4x | -104x | -45.9x |
| PBR | - | - | 3x | 2.92x | 2.89x | 1.12x | 1.32x | 1.31x |
| PEG | - | -0x | -0x | 0.4x | 0.3x | 1.3x | 8x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 35,217x |
| EV / Revenue | - | - | - | - | - | - | - | 55,682x |
| EV / EBITDA | - | -11.9x | -5.21x | -3.71x | -12.6x | -2.76x | -21.2x | -55.7x |
| EV / EBIT | - | -11.8x | -5.18x | -3.42x | -12.4x | -2.72x | -20.9x | -54.8x |
| EV / FCF | - | -13.6x | -7.4x | -3.32x | - | -8.25x | -0.73x | -1.89x |
| FCF Yield | - | -7.37% | -13.5% | -30.1% | - | -12.1% | -137% | -52.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0055 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0026 | -0.00226 | -0.00512 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 0.0312 |
| EBITDA 1 | - | -35.38 | -99.04 | -97.79 | -31.98 | -28.84 | -30.53 | -31.23 |
| EBIT 1 | - | -35.7 | -99.61 | -106.2 | -32.66 | -29.33 | -31.03 | -31.73 |
| Net income 1 | -6.48 | -35.56 | -96.38 | -101 | -19.24 | -24 | -15.19 | -41.19 |
| Net Debt 1 | - | -24.68 | -128.8 | -41.42 | -26.94 | -1,020 | -452.4 | 639.1 |
| Reference price 2 | 0.1250 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2350 | 0.2350 | 0.2350 |
| Nbr of stocks (in thousands) | 1,170,781 | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 4,680,048 | - | - |
| Announcement Date | 8/18/21 | 8/17/22 | 8/16/23 | 8/21/24 | 8/22/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -92.31x | - | -3.58x | - | 779M | |
| 37.48x | - | - | 0.44% | 25.24B | |
| 58.87x | 14.91x | 33.99x | -.--% | 11.8B | |
| -2101.12x | 18.99x | 52.27x | -.--% | 8.99B | |
| 33.61x | - | - | - | 6.68B | |
| -20.28x | - | - | - | 4.06B | |
| 34.54x | - | - | - | 2.39B | |
| -5.61x | - | - | - | 838M | |
| -29.4x | - | -26.6x | -.--% | 814M | |
| Average | -231.58x | 16.95x | 14.02x | 0.11% | 6.84B | |
| Weighted average by Cap. | -277.95x | 16.67x | 37.82x | 0.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
