Valuation Artiza Networks, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-18 am EDT			5-day change	1st Jan Change
634.00 ^JPY	+2.09%		-1.40%	+11.23%

Jul. 24	Artiza Networks, Inc.'s Equity Buyback announced on June 17, 2026, has closed with 146,800 shares, representing 1.67% for ¥99.88 million.	CI
Jul. 24	Tranche Update on Artiza Networks, Inc.'s Equity Buyback Plan announced on June 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,358	10,597	8,610	5,433	5,593	5,566	-	-
Change	-	-14.25%	-18.74%	-36.9%	2.94%	-0.47%	-	-
Enterprise Value (EV)	7,759	5,524	3,529	475.9	4,161	5,566	5,566	5,566
Change	-	-28.81%	-36.1%	-86.52%	774.24%	33.79%	0%	0%
P/E	14.5x	9.66x	57.1x	-37.9x	43x	17.8x	27.8x	27.8x
PBR	1.87x	1.39x	1.16x	0.78x	0.85x	0.78x	-	-
PEG	-	0.3x	-0.7x	0x	-0x	0x	0.8x	-
Capitalization / Revenue	3.05x	2.33x	2.09x	1.93x	2.09x	2.11x	1.92x	1.74x
EV / Revenue	0x	0x	0x	0x	0x	2.18x	1.92x	1.74x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	37.1x	22.3x	18.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	17	20	30	20	20	25	25	25
Rate of return	1.28%	1.75%	3.18%	3.36%	3.14%	4.16%	3.94%	3.94%
EPS ²	91.89	118.3	16.52	-15.69	14.83	33.81	22.8	22.8
Distribution rate	18.5%	16.9%	182%	-127%	135%	73.9%	110%	110%
Net sales ¹	4,050	4,542	4,113	2,819	2,680	2,499	2,900	3,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	835	1,462	398	32	116	155	250	300
Net income ¹	793	1,097	152.4	-143	133	296	200	200
Net Debt	-4,599	-5,073	-5,081	-4,957	-1,432	-	-	-
Reference price ²	1,333.00	1,143.00	943.00	595.00	637.00	634.00	634.00	634.00
Nbr of stocks (in thousands)	9,271	9,271	9,131	9,131	8,780	8,780	-	-
Announcement Date	9/2/21	9/8/22	9/13/23	9/12/24	9/11/25	9/10/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARTIZA NETWORKS, INC.	36.32x	-	-	4.03%	34.99M
CISCO SYSTEMS, INC.	27.08x	6.02x	15.59x	1.55%	435B
ARISTA NETWORKS, INC.	52.62x	18.65x	37.43x	-.--%	252B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.25x	0.82x	14.8x	2.24%	181B
ZHONGJI INNOLIGHT CO., LTD.	28.99x	9.21x	22.24x	0.42%	157B
LUMENTUM HOLDINGS INC.	42.15x	12.41x	27.89x	-.--%	80.16B
MOTOROLA SOLUTIONS, INC.	33.26x	6.43x	18.97x	1.01%	76.07B
NOKIA OYJ	44.22x	2.34x	15.19x	1.63%	59.46B
GARMIN LTD.	27.49x	6.2x	20.71x	1.5%	53.1B
CIENA CORPORATION	59.37x	7.69x	34x	-.--%	48.82B
Average	37.17x	7.75x	22.98x	1.24%	134.22B
Weighted average by Cap.	34.37x	8.37x	22.14x	1.04%