Valuation Artiza Networks, Inc.

Stocks

Delayed Japan Exchange 01:30:00 2026-11-02 am EST			5-day change	1st Jan Change
616.00 ^JPY	-0.65%		0.00%	+8.07%

Jul. 24	Artiza Networks, Inc.'s Equity Buyback announced on June 17, 2026, has closed with 146,800 shares, representing 1.67% for ¥99.88 million.	CI
Jul. 24	Tranche Update on Artiza Networks, Inc.'s Equity Buyback Plan announced on June 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,358	10,597	8,610	5,433	5,593	5,443	-	-
Change	-	-14.25%	-18.74%	-36.9%	2.94%	-2.67%	-	-
Enterprise Value (EV)	7,759	5,524	3,529	475.9	4,161	5,443	5,443	5,443
Change	-	-28.81%	-36.1%	-86.52%	774.24%	30.83%	0%	0%
P/E	14.5x	9.66x	57.1x	-37.9x	43x	17.8x	21.4x	17.8x
PBR	1.87x	1.39x	1.16x	0.78x	0.85x	0.78x	-	-
PEG	-	0.3x	-0.7x	0x	-0x	0x	0.3x	0.9x
Capitalization / Revenue	3.05x	2.33x	2.09x	1.93x	2.09x	2.11x	1.91x	1.7x
EV / Revenue	0x	0x	0x	0x	0x	2.13x	1.91x	1.7x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	36.3x	36.3x	18.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	17	20	30	20	20	25	25	25
Rate of return	1.28%	1.75%	3.18%	3.36%	3.14%	4.16%	4.03%	4.03%
EPS ²	91.89	118.3	16.52	-15.69	14.83	33.81	29	34.8
Distribution rate	18.5%	16.9%	182%	-127%	135%	73.9%	86.2%	71.8%
Net sales ¹	4,050	4,542	4,113	2,819	2,680	2,499	2,850	3,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	835	1,462	398	32	116	155	150	300
Net income ¹	793	1,097	152.4	-143	133	296	250	300
Net Debt	-4,599	-5,073	-5,081	-4,957	-1,432	-	-	-
Reference price ²	1,333.00	1,143.00	943.00	595.00	637.00	620.00	620.00	620.00
Nbr of stocks (in thousands)	9,271	9,271	9,131	9,131	8,780	8,780	-	-
Announcement Date	9/2/21	9/8/22	9/13/23	9/12/24	9/11/25	9/10/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARTIZA NETWORKS, INC.	36.26x	-	-	4.03%	34.56M
CISCO SYSTEMS, INC.	25.46x	5.7x	14.76x	1.63%	411B
ARISTA NETWORKS, INC.	44.26x	15.58x	31.23x	-.--%	213B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	14.75x	0.59x	10.2x	2.87%	134B
ZHONGJI INNOLIGHT CO., LTD.	18.75x	5.97x	14.29x	0.7%	98.06B
MOTOROLA SOLUTIONS, INC.	35.57x	6.88x	19.95x	0.98%	81.35B
LUMENTUM HOLDINGS INC.	39.35x	11.65x	25.98x	-.--%	76.15B
GARMIN LTD.	25.28x	6.2x	19.77x	1.51%	52.54B
NOKIA OYJ	42.62x	1.97x	12.41x	1.95%	48.94B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.04x	2.71x	11.33x	4.17%	47.57B
Average	29.93x	6.36x	17.77x	1.78%	116.32B
Weighted average by Cap.	29.09x	7.16x	18.30x	1.36%