Valuation Asdion

Stocks

Delayed BURSA MALAYSIA 04:59:44 2026-07-13 am EDT			5-day change	1st Jan Change
0.005000 ^MYR	-50.00%		-.--%	-75.00%

Sep. 11	Asdion Berhad Changes Its Financial Year End from September 30, 2026 to March 31, 2027	CI
Aug. 27	Asdion Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2024	2025
Market Cap ¹	25.58	42.75	14.65	15.32	15.32
Change	-	67.12%	-65.74%	-	0%
Enterprise Value (EV) ¹	26.36	43.57	15.29	15.26	16.62
Change	-	65.3%	-64.89%	-	8.93%
P/E	-5.2x	-14.6x	-3.49x	-2.36x	-1.84x
PBR	20.3x	12.9x	1.3x	0.56x	0.48x
PEG	-	0.3x	-0.41x	-	-0.1x
Capitalization / Revenue	6.76x	9.87x	3.82x	3.34x	0.65x
EV / Revenue	6.96x	10.1x	3.99x	3.32x	0.7x
EV / EBITDA	-3.51x	-20.7x	-3.59x	-2.94x	8.47x
EV / EBIT	-3.26x	-20x	-3.58x	-2.93x	9.05x
EV / FCF	-13.9x	29.3x	1.05x	-	-
FCF Yield	-7.19%	3.42%	95.6%	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0385	-0.0171	-0.0186	-0.0127	-0.0163
Distribution rate	-	-	-	-	-
Net sales ¹	3.786	4.33	3.838	4.594	23.63
EBITDA ¹	-7.508	-2.109	-4.257	-5.193	1.962
EBIT ¹	-8.094	-2.181	-4.274	-5.201	1.836
Net income ¹	-4.921	-2.23	-4.049	-5.195	-5.822
Net Debt ¹	0.776	0.8163	0.6477	-0.0601	1.302
Reference price ²	0.200000	0.250000	0.065000	0.030000	0.030000
Nbr of stocks (in thousands)	127,897	170,997	225,326	510,689	510,689
Announcement Date	1/29/21	1/31/22	1/31/23	7/31/24	1/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASDION	-	-	-	-	625K
UNITED PARCEL SERVICE, INC.	16.66x	1.16x	8.53x	6.49%	85.98B
DHL GROUP	16.07x	0.97x	7.16x	3.5%	71.05B
FEDEX CORPORATION	14.56x	0.88x	7.79x	1.99%	70.7B
DSV A/S	31.61x	1.33x	11.56x	0.52%	49.1B
POSTE ITALIANE S.P.A.	12.36x	9.16x	28.41x	5.54%	40.58B
KUEHNE UND NAGEL INTERNATIONAL AG	24.47x	1.16x	12.38x	3.16%	32.69B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.85x	1.87x	17.73x	0.8%	25.51B
S.F. HOLDING CO., LTD.	14.32x	0.41x	4.09x	2.9%	23.55B
ZTO EXPRESS (CAYMAN) INC.	10.03x	1.4x	5.17x	4.2%	14.81B
Average	18.33x	2.04x	11.42x	3.23%	41.4B
Weighted average by Cap.	18.30x	1.89x	10.97x	3.51%