Valuation Ashtrom Group Ltd.

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 06:46:44 2026-07-10 am EDT			5-day change	1st Jan Change
6,453.00 ^ILa	-0.92%		-1.68%	-8.01%

Jun. 29	Migdal Insurance and Financial Holdings Ltd. signed a letter of intent to acquire 20% stake in Ashtrom Residential for Rent Limited Partnership from Ashtrom Group Ltd. for ILS 451.1 million.	CI
May. 27	Ashtrom Group Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,384	8,526	6,649	5,771	6,446	7,824
Change	-	33.55%	-22.01%	-13.21%	11.7%	21.38%
Enterprise Value (EV) ¹	13,003	15,841	15,545	18,002	19,733	21,421
Change	-	21.83%	-1.87%	15.81%	9.61%	8.55%
P/E	16.8x	6.92x	7.14x	186x	38.1x	28.9x
PBR	1.97x	2.12x	1.37x	1.22x	1.31x	1.41x
PEG	-	0x	-0.3x	-1.9x	0x	0.6x
Capitalization / Revenue	1.38x	1.91x	1.29x	1.2x	1.45x	1.68x
EV / Revenue	2.81x	3.55x	3.02x	3.74x	4.42x	4.6x
EV / EBITDA	21.2x	26.4x	19.3x	29.6x	33.2x	36.5x
EV / EBIT	22.8x	28.8x	20.6x	32.7x	39.4x	44x
EV / FCF	-153x	41.4x	-466x	-21.7x	-42.7x	-20.2x
FCF Yield	-0.65%	2.42%	-0.21%	-4.62%	-2.34%	-4.94%
Dividend per Share ²	2.977	2.966	3.161	-	0.7177	0.8966
Rate of return	4.69%	3.51%	4.81%	-	1.13%	1.28%
EPS ²	3.766	12.2	9.196	0.3058	1.67	2.43
Distribution rate	79.1%	24.3%	34.4%	-	43%	36.9%
Net sales ¹	4,633	4,464	5,153	4,819	4,459	4,652
EBITDA ¹	614	599.4	805.4	607.2	593.8	586.3
EBIT ¹	570.8	550.2	754.9	550.2	501.3	486.7
Net income ¹	328.6	1,231	930.8	30.96	169.7	270.7
Net Debt ¹	6,618	7,315	8,895	12,232	13,287	13,597
Reference price ²	63.43	84.40	65.69	57.01	63.55	70.15
Nbr of stocks (in thousands)	100,652	101,023	101,225	101,225	101,428	111,529
Announcement Date	3/21/21	3/23/22	3/22/23	3/27/24	3/26/25	3/25/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASHTROM GROUP LTD.	-	-	-	-	2.41B
QUANTA SERVICES, INC.	69.18x	2.98x	29.17x	0.07%	100B
VINCI	13.19x	1.07x	5.87x	4.45%	72.31B
COMFORT SYSTEMS USA, INC.	41.29x	5.06x	28.07x	0.16%	62.61B
LARSEN & TOUBRO LIMITED	25.75x	1.97x	19.08x	1.21%	56.03B
FERROVIAL N.V.	55.82x	4.67x	29.93x	1.56%	46.66B
HOCHTIEF AG	34.06x	0.8x	13.54x	1.87%	40.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.81x	0.56x	8.9x	2.09%	36.56B
EMCOR GROUP, INC.	26.83x	1.74x	16.77x	0.18%	34.81B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.68x	0.3x	6.26x	6.07%	27.73B
Average	33.29x	2.13x	17.51x	1.96%	47.95B
Weighted average by Cap.	37.74x	2.39x	19.28x	1.69%