Valuation Ashtrom Group Ltd.

Stocks

Delayed TEL AVIV STOCK EXCHANGE Other stock markets 08:53:15 2026-06-30 am EDT			5-day change	1st Jan Change
6,241.00 ^ILa	-3.00%		-3.85%	-11.05%

May. 27	Ashtrom Group Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Mar. 24	Ashtrom Group Ltd. announces Annual dividend, payable on April 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,384	8,526	6,649	5,771	6,446	7,824
Change	-	33.55%	-22.01%	-13.21%	11.7%	21.38%
Enterprise Value (EV) ¹	13,003	15,841	15,545	18,002	19,733	21,421
Change	-	21.83%	-1.87%	15.81%	9.61%	8.55%
P/E	16.8x	6.92x	7.14x	186x	38.1x	28.9x
PBR	1.97x	2.12x	1.37x	1.22x	1.31x	1.41x
PEG	-	0x	-0.3x	-1.9x	0x	0.6x
Capitalization / Revenue	1.38x	1.91x	1.29x	1.2x	1.45x	1.68x
EV / Revenue	2.81x	3.55x	3.02x	3.74x	4.42x	4.6x
EV / EBITDA	21.2x	26.4x	19.3x	29.6x	33.2x	36.5x
EV / EBIT	22.8x	28.8x	20.6x	32.7x	39.4x	44x
EV / FCF	-153x	41.4x	-466x	-21.7x	-42.7x	-20.2x
FCF Yield	-0.65%	2.42%	-0.21%	-4.62%	-2.34%	-4.94%
Dividend per Share ²	2.977	2.966	3.161	-	0.7177	0.8966
Rate of return	4.69%	3.51%	4.81%	-	1.13%	1.28%
EPS ²	3.766	12.2	9.196	0.3058	1.67	2.43
Distribution rate	79.1%	24.3%	34.4%	-	43%	36.9%
Net sales ¹	4,633	4,464	5,153	4,819	4,459	4,652
EBITDA ¹	614	599.4	805.4	607.2	593.8	586.3
EBIT ¹	570.8	550.2	754.9	550.2	501.3	486.7
Net income ¹	328.6	1,231	930.8	30.96	169.7	270.7
Net Debt ¹	6,618	7,315	8,895	12,232	13,287	13,597
Reference price ²	63.43	84.40	65.69	57.01	63.55	70.15
Nbr of stocks (in thousands)	100,652	101,023	101,225	101,225	101,428	111,529
Announcement Date	3/21/21	3/23/22	3/22/23	3/27/24	3/26/25	3/25/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASHTROM GROUP LTD.	-	-	-	-	2.4B
QUANTA SERVICES, INC.	73.78x	3.17x	31.02x	0.06%	107B
VINCI	13.99x	1.15x	6.32x	4.19%	79.81B
COMFORT SYSTEMS USA, INC.	45.16x	5.62x	31.21x	0.15%	68.49B
LARSEN & TOUBRO LIMITED	27.58x	2.08x	20.23x	1.13%	60.59B
FERROVIAL N.V.	58.42x	4.88x	31.27x	1.45%	49.25B
HOCHTIEF AG	36.28x	0.86x	14.48x	1.74%	42.67B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.36x	0.61x	9.73x	1.98%	38.25B
EMCOR GROUP, INC.	27.89x	1.81x	17.47x	0.17%	36.19B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.29x	6.19x	6.29%	26.74B
Average	35.33x	2.28x	18.66x	1.91%	51.16B
Weighted average by Cap.	40.28x	2.59x	20.66x	1.6%