Company Valuation: Asia Network International

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 10,996 6,875 5,470
Change - -37.48% -20.43%
Enterprise Value (EV) 1 10,672 6,747 5,209
Change - -36.78% -22.8%
P/E 9.78x 10.3x 9.54x
PBR 1.45x 0.88x 0.68x
PEG -0.2x -0.3x -0.7x
Capitalization / Revenue 1.86x 0.82x 0.74x
EV / Revenue 1.81x 0.8x 0.7x
EV / EBITDA - - -
EV / EBIT 10.1x 6.93x 6.62x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.05 0.2 0.2
Rate of return 0.84% 5.38% 6.76%
EPS 2 0.6084 0.3595 0.3102
Distribution rate 8.22% 55.6% 64.5%
Net sales 1 5,905 8,427 7,413
EBITDA 1,163 1,086 898.3
EBIT 1 1,053 973.8 786.9
Net income 1 803 664.4 573.2
Net Debt 1 -323.3 -127.1 -260.8
Reference price 2 5.950 3.720 2.960
Nbr of stocks (in thousands) 1,848,000 1,848,000 1,848,000
Announcement Date 2/20/24 2/16/25 2/25/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 204M
17.25x1.19x8.69x6.26% 89.09B
15.83x0.95x8.36x1.66% 76.91B
15.98x0.96x7.09x3.63% 70.69B
23.18x1.72x16.38x0.88% 23.27B
22.54x0.83x9.4x-.--% 12.98B
28.87x2.49x9.48x-.--% 8.93B
9.23x0.34x6.69x7.66% 6.28B
15.35x0.7x7.9x3.36% 6.03B
28.63x0.52x7.66x-.--% 5.39B
Average 19.65x 1.08x 9.07x 2.61% 29.98B
Weighted average by Cap. 17.62x 1.10x 8.80x 3.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ANI Stock
  4. Valuation Asia Network International