Company Valuation: ASIX Electronics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,985 17,229 6,180 8,349 6,576 6,153
Change - 477.21% -64.13% 35.1% -21.24% -6.43%
Enterprise Value (EV) 1 2,246 15,678 4,541 6,799 4,936 4,456
Change - 598.12% -71.04% 49.73% -27.39% -9.73%
P/E 20.1x 44x 15.1x 36.5x 30.8x 26.9x
PBR 3.29x 10.4x 3.4x 4.79x 3.71x 3.37x
PEG - 0x 3.96x -0.8x -4.48x 3.8x
Capitalization / Revenue 4.11x 13.1x 4.63x 9.41x 7.71x 6.62x
EV / Revenue 3.1x 11.9x 3.4x 7.66x 5.79x 4.79x
EV / EBITDA 11x 32.5x 9.22x 25.6x 21.1x 16.3x
EV / EBIT 12x 34.2x 9.53x 27.4x 22.7x 17.3x
EV / FCF 13.9x 45.6x 20.3x 49.5x 25.4x 26.6x
FCF Yield 7.18% 2.2% 4.93% 2.02% 3.94% 3.76%
Dividend per Share 2 2.5 5 5.5 3.5 3 3.2
Rate of return 4.15% 1.81% 5.56% 2.63% 2.87% 3.28%
EPS 2 3 6.3 6.54 3.64 3.39 3.63
Distribution rate 83.3% 79.4% 84.1% 96.2% 88.5% 88.2%
Net sales 1 725.4 1,318 1,335 887.6 852.6 929.6
EBITDA 1 203.9 482.4 492.5 266 233.6 273.7
EBIT 1 186.7 457.9 476.5 248.6 217.1 257.7
Net income 1 159.1 384.1 415.7 230.3 215.4 231.5
Net Debt 1 -739 -1,550 -1,639 -1,550 -1,639 -1,697
Reference price 2 60.20 277.00 99.00 133.00 104.50 97.50
Nbr of stocks (in thousands) 49,581 62,197 62,427 62,777 62,927 63,107
Announcement Date 3/11/21 3/11/22 3/21/23 3/5/24 3/3/25 2/26/26
1TWD in Million2TWD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 216M
23.17x13.14x19.91x0.33% 5,563B
22.91x11.25x15.24x1.1% 2,022B
38.82x16.3x23.95x0.73% 1,703B
13.99x8.52x10.29x0.05% 1,148B
5.1x3.23x3.9x0.21% 965B
83.32x15.1x56.86x-.--% 780B
-41.53x8.35x23.23x-.--% 503B
201.63x43.72x88.96x-.--% 269B
Average 43.43x 14.95x 30.29x 0.3% 1,439B
Weighted average by Cap. 27.84x 12.68x 21.45x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 3169 Stock
  4. Valuation ASIX Electronics Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!