Valuation Astramina Group

Stocks

Delayed BURSA MALAYSIA 04:50:01 2025-07-22 am EDT			5-day change	1st Jan Change
0.5000 ^MYR	-.--%		-.--%	-

Jul. 27	Astramina Group Berhad Revises Business Expansion Strategy by Deferring Sendayan Techvalley Land Development and Expanding Via Additional Acquired Kepong Factory No. 104	CI
Apr. 28	Astramina Group Berhad Announces Appointment of Law Mee Poo as Company Secretary, Effective April 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	100.7	100.7	100.7	100.7	136.1	136.1
Change	-	0%	0%	0%	35.14%	0%
Enterprise Value (EV) ¹	76.2	72.6	67.89	60.03	87.98	82.16
Change	-	-4.73%	-6.48%	-11.58%	46.56%	-6.62%
P/E	20.4x	18.5x	20.6x	13.9x	14.2x	21.8x
PBR	2.7x	2.35x	2.11x	1.83x	2.11x	1.92x
PEG	-	1.8x	-2x	0.3x	0.4x	-0.6x
Capitalization / Revenue	5.81x	5.62x	5.31x	5.24x	6.63x	6.91x
EV / Revenue	4.39x	4.05x	3.58x	3.12x	4.29x	4.17x
EV / EBITDA	15.6x	12.4x	11.7x	10.6x	7.87x	9.76x
EV / EBIT	16.2x	12.8x	12.3x	11.2x	8.15x	10.1x
EV / FCF	21x	46.1x	22.7x	15.9x	17.3x	19x
FCF Yield	4.77%	2.17%	4.41%	6.29%	5.8%	5.27%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0181	0.02	0.0179	0.0267	0.0352	0.023
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.34	17.91	18.98	19.22	20.53	19.68
EBITDA ¹	4.897	5.856	5.796	5.668	11.18	8.417
EBIT ¹	4.712	5.663	5.542	5.375	10.8	8.101
Net income ¹	4.926	5.44	4.883	7.271	9.567	6.253
Net Debt ¹	-24.5	-28.1	-32.81	-40.67	-48.1	-53.92
Reference price ²	0.3700	0.3700	0.3700	0.3700	0.5000	0.5000
Nbr of stocks (in thousands)	272,163	272,163	272,163	272,163	272,163	272,163
Announcement Date	6/18/21	6/28/22	6/28/23	6/28/24	6/30/25	6/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASTRAMINA GROUP	-	-	-	-	33.65M
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.94x	5.47x	17.44x	3.24%	29.48B
INTERNATIONAL FLAVORS & FRAGRANCES INC.	49.84x	3.66x	17.55x	1.86%	22.03B
KIKKOMAN CORPORATION	25.08x	1.95x	13.76x	1.47%	10.59B
ANGEL YEAST CO., LTD	20.2x	2.1x	12.17x	1.48%	5.43B
KEWPIE CORPORATION	24.65x	1.13x	10.27x	1.38%	4.11B
TATE & LYLE PLC	18.71x	1.66x	8.28x	3.64%	3.34B
MEIHUA HOLDINGS GROUP CO.,LTD	12.75x	0.76x	5.85x	3.25%	3.26B
THE MARZETTI COMPANY	15.89x	-	-	3.94%	2.88B
Average	24.13x	2.39x	12.19x	2.53%	9.02B
Weighted average by Cap.	30.69x	3.66x	15.36x	2.46%