Company Valuation: AutoNation, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,658 5,319 6,386 6,734 7,531 6,465 - -
Change - -30.54% 20.05% 5.45% 11.84% -14.15% - -
Enterprise Value (EV) 1 12,254 8,896 10,174 10,604 13,132 13,675 13,837 13,744
Change - -27.4% 14.36% 4.23% 23.85% 4.13% 1.18% -0.67%
P/E Ratio 6.38x 4.42x 6.6x 10x 12.1x 8.93x 8.07x 7.72x
PBR 3.08x 2.5x 2.83x 2.7x 3.1x 2.75x 2.14x 1.69x
PEG - 0.1x -1.03x -0.4x 17.06x 0.3x 0.8x 1.68x
Capitalization / Revenue 0.3x 0.2x 0.24x 0.25x 0.27x 0.23x 0.23x 0.22x
EV / Revenue 0.47x 0.33x 0.38x 0.4x 0.48x 0.49x 0.48x 0.46x
EV / EBITDA 5.88x 3.96x 5.32x 6.67x 8.02x 8.58x 8.22x 7.75x
EV / EBIT 6.48x 4.35x 6.01x 7.86x 9.47x 10.2x 9.75x 9.18x
EV / FCF 8.68x 6.64x 32.4x -768x -66.5x 26.2x 17.8x 22.2x
FCF Yield 11.5% 15.1% 3.09% -0.13% -1.5% 3.81% 5.63% 4.51%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 18.31 24.29 22.74 16.92 17.04 21.63 23.93 25.03
Distribution rate - - - - - - - -
Net sales 1 25,844 26,985 26,949 26,765 27,631 27,797 28,657 29,572
EBITDA 1 2,085 2,245 1,913 1,589 1,638 1,594 1,684 1,773
EBIT 1 1,892 2,044 1,692 1,349 1,387 1,342 1,419 1,497
Net income 1 1,373 1,377 1,021 692.2 649.1 737.1 784.1 804.5
Net Debt 1 4,596 3,577 3,788 3,870 5,602 7,210 7,372 7,279
Reference price 2 116.85 107.30 150.18 169.84 206.48 193.21 193.21 193.21
Nbr of stocks (in thousands) 65,538 49,572 42,520 39,646 36,472 33,461 - -
Announcement Date 2/17/22 2/17/23 2/13/24 2/11/25 2/6/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.93x0.49x8.58x-.--% 6.47B
13.22x0.44x9.65x3.25% 11.72B
15.03x1.29x16.01x1.35% 10.03B
18.27x0.83x9.84x1.13% 5.31B
19.11x0.55x9.97x3.62% 4.31B
7x0.44x8.8x-.--% 3.69B
11.69x0.3x7.93x1.88% 2.66B
89.41x1.85x8.76x-.--% 2.34B
6.22x0.18x4.85x6.68% 1.86B
Average 20.99x 0.71x 9.38x 1.99% 5.37B
Weighted average by Cap. 16.95x 0.73x 10.49x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AN Stock
  4. Valuation AutoNation, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!