Company Valuation: AutoNation, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 6,132 7,658 5,319 6,386 6,734 7,762 7,762 -
Change - 24.89% -30.54% 20.05% 5.45% 15.27% 0% -
Enterprise Value (EV) 1 7,664 12,254 8,896 10,174 10,604 12,148 12,431 12,191
Change - 59.88% -27.4% 14.36% 4.23% 14.57% 2.33% -1.93%
P/E ratio 16.2x 6.38x 4.42x 6.6x 10x 11.3x 10.1x 9.34x
PBR 1.8x 3.08x 2.5x 2.83x 2.7x 3.15x 2.45x 2.03x
PEG - 0x 0.1x -1.03x -0.4x 1x 0.9x 1.09x
Capitalization / Revenue 0.3x 0.3x 0.2x 0.24x 0.25x 0.28x 0.27x 0.26x
EV / Revenue 0.38x 0.47x 0.33x 0.38x 0.4x 0.44x 0.43x 0.41x
EV / EBITDA 6.45x 5.88x 3.96x 5.32x 6.67x 7.44x 7.44x 6.62x
EV / EBIT 7.74x 6.48x 4.35x 6.01x 7.86x 8.95x 9.11x 8.83x
EV / FCF 7.29x 8.68x 6.64x 32.4x -768x 16.3x 16.1x 15.3x
FCF Yield 13.7% 11.5% 15.1% 3.09% -0.13% 6.14% 6.2% 6.55%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 4.3 18.31 24.29 22.74 16.92 18.88 20.99 22.78
Distribution rate - - - - - - - -
Net sales 1 20,390 25,844 26,985 26,949 26,765 27,859 28,655 29,914
EBITDA 1 1,188 2,085 2,245 1,913 1,589 1,633 1,671 1,841
EBIT 1 989.6 1,892 2,044 1,692 1,349 1,358 1,364 1,380
Net income 1 381.6 1,373 1,377 1,021 692.2 744 766.1 813.4
Net Debt 1 1,532 4,596 3,577 3,788 3,870 4,386 4,669 4,429
Reference price 2 69.79 116.85 107.30 150.18 169.84 212.82 212.82 212.82
Nbr of stocks (in thousands) 87,865 65,538 49,572 42,520 39,646 36,472 36,472 -
Announcement Date 2/16/21 2/17/22 2/17/23 2/13/24 2/11/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.27x0.44x7.44x-.--% 7.76B
12.22x0.4x8.48x3.11% 10.86B
16.48x1.32x15.94x1.24% 9.98B
27.92x0.75x12.97x2.75% 5.16B
8.89x0.52x9.11x-.--% 4.89B
18.72x - - 1.25% 4.51B
9.6x0.25x5.68x4.89% 3.62B
17.35x0.24x6.19x2.26% 2.19B
18.93x0.51x9.3x-.--% 1.7B
Average 15.71x 0.55x 9.39x 1.72% 5.63B
Weighted average by Cap. 15.03x 0.64x 10.19x 1.75%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AN Stock
  4. Valuation AutoNation, Inc.