Valuation Avation PLC

Stocks

Market Closed - London S.E. Other stock markets 11:35:27 2026-07-17 am EDT			5-day change	1st Jan Change
135.00 ^GBX	-1.46%		-1.46%	-1.46%

Jul. 13	Avation hails passenger demand but notes supply chain constraints	AN
Jul. 08	Brave Bison earnings jump; Aptamer begins Ebola work	AN

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66.01	52.12	87.19	99.23	103.5	82.04	-	-
Change	-	-21.05%	67.29%	13.81%	4.35%	-20.77%	-	-
Enterprise Value (EV) ¹	679.8	711.4	613.2	587.1	554	469.9	479.6	507.5
Change	-	4.64%	-13.8%	-4.25%	-5.64%	-15.18%	2.07%	5.82%
P/E	-0.97x	3.27x	-	-	-	21.5x	11.4x	9.03x
PBR	0.57x	0.25x	-	-	-	-	-	-
PEG	-	-0x	-	-	-	-	0.1x	0.3x
Capitalization / Revenue	0.75x	0.5x	1.15x	1.43x	1.27x	1.06x	1.1x	0.99x
EV / Revenue	7.76x	6.82x	8.11x	8.49x	6.78x	6.06x	6.44x	6.1x
EV / EBITDA	8.83x	7.83x	6.82x	9.95x	7.41x	6.47x	7.06x	6.85x
EV / EBIT	16x	13.1x	10.5x	9.42x	16.1x	12x	12.9x	12.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.00746	0.00914	0.0171	0.0297
Rate of return	-	-	-	-	0.48%	0.67%	1.25%	2.17%
EPS ²	-0.9752	0.2292	-	-	-	0.0636	0.1199	0.1517
Distribution rate	-	-	-	-	-	14.4%	14.2%	19.6%
Net sales ¹	87.58	104.4	75.62	69.19	81.7	77.5	74.49	83.15
EBITDA ¹	77.02	90.89	89.89	59.02	74.78	72.62	67.95	74.1
EBIT ¹	42.55	54.34	58.14	62.32	34.46	39.29	37.25	41.47
Net income	-63.14	15.92	-	-	-	-	-	-
Net Debt ¹	613.8	659.2	526	487.9	450.5	387.8	397.6	425.5
Reference price ²	0.950	0.750	1.230	1.400	1.555	1.370	1.370	1.370
Nbr of stocks (in thousands)	69,488	69,488	70,883	70,878	66,589	59,880	-	-
Announcement Date	9/30/21	9/29/22	9/28/23	9/26/24	10/2/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AVATION PLC	-	6.02x	6.43x	0.68%	111M
AERCAP HOLDINGS N.V.	9.21x	7.62x	8.86x	1.04%	23.2B
TOKYO CENTURY CORPORATION	10.41x	4.22x	44.98x	3.33%	7.99B
BOC AVIATION LIMITED	8.07x	8.99x	9.57x	4.81%	6.71B
GATX CORPORATION	18.11x	7.51x	11.93x	1.46%	6.43B
WILLSCOT HOLDINGS CORPORATION	26.22x	3.64x	8.97x	1.06%	4.88B
FUYO GENERAL LEASE CO., LTD.	8.53x	-	-	3.79%	2.42B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD.	2.71x	-	-	-	2.18B
Average	11.90x	6.33x	15.12x	2.31%	6.74B
Weighted average by Cap.	11.56x	6.84x	15.21x	2.06%