Valuation Avation PLC

Equities

Market Closed - London S.E. Other stock markets 11:35:24 2024-09-11 am EDT			5-day change	1st Jan Change
134.00 ^GBX	+0.37%		+3.88%	+5.51%

Aug. 30	Avation sells two ATR aircraft to Danish Air Transport	AN
Aug. 30	Avation plc Announces That It Has Sold Two ATR 72-600 Aircraft to Danish Air Transport	CI

Fiscal Period: Junio	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	171.1	109.7	66.01	52.12	87.19	94.98	-	-
Change	-	-35.89%	-39.81%	-21.05%	67.29%	8.94%	-	-
Enterprise Value (EV) ¹	967.6	843.3	679.8	711.4	613.2	606.3	575.5	580.3
Change	-	-12.85%	-19.38%	4.64%	-13.8%	-1.11%	-5.08%	0.83%
P/E ratio	-	-	-0.97x	3.27x	-	-	-	-
PBR	-	0.65x	0.57x	0.25x	-	-	-	-
PEG	-	-	-	-0x	-	-	-	-
Capitalization / Revenue	1.75x	1.06x	0.75x	0.5x	1.15x	1.34x	1.32x	1.24x
EV / Revenue	9.91x	8.16x	7.76x	6.82x	8.11x	8.56x	8.02x	7.6x
EV / EBITDA	9.98x	9.03x	8.83x	7.83x	6.82x	10.1x	8.7x	8.65x
EV / EBIT	15.3x	14.6x	16x	13.1x	10.5x	8.67x	15.9x	15.7x
EV / FCF	-4,625,527x	-	15,063,273x	14,398,770x	-	-	-	-
FCF Yield	-0%	-	0%	0%	-	-	-	-
Dividend per Share ²	0.0862	0.0812	-	-	-	-	-	-
Rate of return	3.24%	4.64%	-	-	-	-	-	-
EPS ²	-	-	-0.9752	0.2292	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	97.68	103.4	87.58	104.4	75.62	70.86	71.73	76.31
EBITDA ¹	96.96	93.38	77.02	90.89	89.89	60.03	66.16	67.11
EBIT ¹	63.31	57.72	42.55	54.34	58.14	69.92	36.27	37.05
Net income	-	-	-63.14	15.92	-	-	-	-
Net Debt ¹	796.5	733.6	613.8	659.2	526	511.4	480.5	485.3
Reference price ²	2.660	1.750	0.950	0.750	1.230	1.340	1.340	1.340
Nbr of stocks (in thousands)	64,310	62,670	69,488	69,488	70,883	70,878	-	-
Announcement Date	9/5/19	10/23/20	9/30/21	9/29/22	9/28/23	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
DELTA AIR LINES, INC.	7.51x	0.76x	5.08x	+0.92%	28.39B
INTERGLOBE AVIATION LIMITED	22.24x	2.41x	10.33x	+0.42%	22.54B
RYANAIR HOLDINGS PLC	11.52x	1.17x	5.77x	+2.35%	19.21B
SINGAPORE AIRLINES LIMITED	8.34x	1.38x	5.97x	+5.45%	17.37B
UNITED AIRLINES HOLDINGS, INC.	5.21x	0.58x	4.2x	-.--%	15.94B
AIR CHINA LIMITED	22.52x	1.54x	8.74x	-.--%	12.72B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A.	4.92x	0.61x	3.25x	+3.23%	12.35B
CHINA SOUTHERN AIRLINES COMPANY LIMITED	20.62x	1.46x	7.92x	+1.28%	11.87B
TÜRK HAVA YOLLARI ANONIM ORTAKLIGI	4.02x	0.93x	4.12x	-	11.37B
Average	11.88x	1.20x	6.15x	+1.71%	16.86B
Weighted average by Cap.	11.87x	1.23x	6.26x	+1.64%