|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 138.00 GBX | +0.73% |
|
+2.22% | +0.73% |
| 06:08am | Avation hails passenger demand but notes supply chain constraints | AN |
| Jul. 08 | Brave Bison earnings jump; Aptamer begins Ebola work | AN |
Company Valuation: Avation PLC
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66.01 | 52.12 | 87.19 | 99.23 | 103.5 | 82.04 | - | - |
| Change | - | -21.05% | 67.29% | 13.81% | 4.35% | -20.77% | - | - |
| Enterprise Value (EV) 1 | 679.8 | 711.4 | 613.2 | 587.1 | 554 | 465.8 | 475.5 | 499.2 |
| Change | - | 4.64% | -13.8% | -4.25% | -5.64% | -15.91% | 2.08% | 4.97% |
| P/E | -0.97x | 3.27x | - | - | - | 21.5x | 11.4x | 9.03x |
| PBR | 0.57x | 0.25x | - | - | - | - | - | - |
| PEG | - | -0x | - | - | - | - | 0.1x | 0.3x |
| Capitalization / Revenue | 0.75x | 0.5x | 1.15x | 1.43x | 1.27x | 1.06x | 1.1x | 0.99x |
| EV / Revenue | 7.76x | 6.82x | 8.11x | 8.49x | 6.78x | 6.02x | 6.39x | 6.02x |
| EV / EBITDA | 8.83x | 7.83x | 6.82x | 9.95x | 7.41x | 6.43x | 7.01x | 6.75x |
| EV / EBIT | 16x | 13.1x | 10.5x | 9.42x | 16.1x | 11.9x | 12.8x | 12.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.00746 | 0.00928 | 0.017 | 0.0296 |
| Rate of return | - | - | - | - | 0.48% | 0.68% | 1.24% | 2.16% |
| EPS 2 | -0.9752 | 0.2292 | - | - | - | 0.0636 | 0.1199 | 0.1517 |
| Distribution rate | - | - | - | - | - | 14.6% | 14.2% | 19.5% |
| Net sales 1 | 87.58 | 104.4 | 75.62 | 69.19 | 81.7 | 77.41 | 74.4 | 82.97 |
| EBITDA 1 | 77.02 | 90.89 | 89.89 | 59.02 | 74.78 | 72.46 | 67.8 | 73.94 |
| EBIT 1 | 42.55 | 54.34 | 58.14 | 62.32 | 34.46 | 39.2 | 37.17 | 41.29 |
| Net income | -63.14 | 15.92 | - | - | - | - | - | - |
| Net Debt 1 | 613.8 | 659.2 | 526 | 487.9 | 450.5 | 383.8 | 393.5 | 417.1 |
| Reference price 2 | 0.950 | 0.750 | 1.230 | 1.400 | 1.555 | 1.370 | 1.370 | 1.370 |
| Nbr of stocks (in thousands) | 69,488 | 69,488 | 70,883 | 70,878 | 66,589 | 59,880 | - | - |
| Announcement Date | 9/30/21 | 9/29/22 | 9/28/23 | 9/26/24 | 10/2/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 6.02x | 6.45x | 0.68% | 110M | |
| 9.38x | 7.68x | 8.91x | 1.02% | 23.63B | |
| 9.95x | 4.17x | 47.16x | 3.48% | 7.66B | |
| 8.4x | 9.09x | 9.67x | 4.63% | 6.99B | |
| 18.01x | 7.49x | 11.9x | 1.47% | 6.4B | |
| 25.53x | 3.59x | 8.83x | 1.09% | 4.75B | |
| 8.37x | - | - | 3.87% | 2.38B | |
| 2.63x | - | - | - | 2.11B | |
| Average | 11.75x | 6.34x | 15.49x | 2.32% | 6.75B | |
| Weighted average by Cap. | 11.47x | 6.92x | 15.31x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVAP Stock
- Valuation Avation PLC
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
