Company Valuation: Avenir Telecom

Data adjusted to current consolidation scope
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 14.23 1.458 5.172 1.47 23.81 9
Change - -89.76% 254.77% -71.57% 1,519.57% -62.2%
Enterprise Value (EV) 1 12.13 -3.255 -7.738 -20.02 -1.566 -9.119
Change - -126.83% -137.72% -158.76% 92.18% -482.48%
P/E ratio -2.99x -0.57x 2.44x -1.45x -2.17x -1.3x
PBR -0.96x -0.36x -4.77x 0.24x 1.15x 0.66x
PEG - 0x -0x 0x 0x 0x
Capitalization / Revenue 0.37x 0.05x 0.32x 0.03x 1.02x 0.64x
EV / Revenue 0.31x -0.1x -0.48x -0.46x -0.07x -0.65x
EV / EBITDA -2.44x 0.74x 1.91x 14x 0.27x 1.31x
EV / EBIT -2.41x 0.74x 1.89x 13.9x 0.27x 1.3x
EV / FCF -17x -8.42x 61.8x 3.47x 1.66x 1.8x
FCF Yield -5.89% -11.9% 1.62% 28.8% 60.3% 55.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -274.4 -117 8.868 -0.4918 -0.1636 -0.1028
Distribution rate - - - - - -
Net sales 1 38.97 31.64 16.15 43.85 23.31 14.1
EBITDA 1 -4.972 -4.387 -4.047 -1.435 -5.789 -6.968
EBIT 1 -5.037 -4.405 -4.084 -1.442 -5.828 -7
Net income 1 -4.733 -4.423 1.393 -0.767 -3.968 -7.002
Net Debt 1 -2.102 -4.713 -12.91 -21.49 -25.38 -18.12
Reference price 2 819.2000 67.2000 21.6320 0.7120 0.3545 0.1340
Nbr of stocks (in thousands) 17.4 21.7 239 2,065 67,163 67,163
Announcement Date 7/16/19 7/31/20 6/16/21 6/30/22 6/29/23 7/17/24
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.67M
11.25x0.32x5.12x5.69% 14.29B
25.27x1.17x12.86x2.58% 7.68B
17.85x0.56x11.13x1.02% 3.63B
15.76x0.3x6.71x2.55% 1.86B
131.62x - - - 1.77B
15.15x0.24x4.18x1.09% 1.76B
12.91x1.04x9.03x5.39% 1.73B
8.45x0.13x2.94x2.22% 1.68B
Average 29.78x 0.54x 7.42x 2.93% 3.82B
Weighted average by Cap. 21.66x 0.57x 7.75x 3.82%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AVT Stock
  4. Valuation Avenir Telecom