Valuation AXISCADES Technologies Limited

Stocks

Market Closed - Bombay S.E. 05:02:28 2026-11-13 am EST			5-day change	1st Jan Change
1,914.95 ^INR	-0.19%		+7.60%	+44.32%

Oct. 31	AXISCADES Technologies Limited's Subsidiary Ulosia Holding AG Announces Incorporation Of AKKODIS AXISCADES AEROSPACE CANADA INC In Canada	CI
Oct. 16	Axiscades Technologies Limited Incorporates Xponential Space Private Limited in India	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,507	4,821	10,232	23,185	37,755	64,935
Change	-	219.98%	112.24%	126.6%	62.84%	71.99%
Enterprise Value (EV) ¹	1,615	4,628	12,645	24,696	39,087	68,594
Change	-	186.63%	173.2%	95.31%	58.27%	75.49%
P/E	-6.95x	22.1x	-195x	71.4x	51.6x	90.7x
PBR	0.5x	1.46x	3.03x	3.96x	5.82x	8.93x
PEG	-	-0x	2x	-0x	0x	-40.05x
Capitalization / Revenue	0.29x	0.79x	1.26x	2.43x	3.66x	5.6x
EV / Revenue	0.31x	0.76x	1.55x	2.59x	3.79x	5.92x
EV / EBITDA	3.3x	7.93x	9.44x	21x	32.3x	43.8x
EV / EBIT	4.07x	9.77x	10.3x	23.7x	37.8x	49.7x
EV / FCF	2.02x	12.5x	-6.87x	-132x	701x	-39.1x
FCF Yield	49.6%	8.01%	-14.6%	-0.76%	0.14%	-2.56%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-5.74	5.76	-1.375	7.74	17.22	16.83
Distribution rate	-	-	-	-	-	-
Net sales ¹	5,238	6,088	8,138	9,551	10,307	11,590
EBITDA ¹	488.9	583.5	1,340	1,179	1,209	1,566
EBIT ¹	396.5	473.7	1,223	1,040	1,033	1,382
Net income ¹	-216.6	222.3	-52.32	328.1	749.4	719.2
Net Debt ¹	108.1	-192.4	2,413	1,511	1,332	3,659
Reference price ²	39.90	127.15	267.85	552.70	888.40	1,527.25
Nbr of stocks (in thousands)	37,760	37,914	38,199	41,948	42,498	42,517
Announcement Date	9/5/21	9/2/22	9/6/23	8/26/24	9/2/25	9/5/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AXISCADES TECHNOLOGIES LIMITED	-	-	-	-	869M
VISA, INC.	28.23x	15.66x	22.2x	0.74%	793B
CINTAS CORPORATION	41.28x	7.5x	26.62x	0.87%	90.34B
UNITED RENTALS, INC.	23.46x	4.71x	10.27x	0.69%	70.53B
BLOCK, INC.	50.89x	1.81x	10.05x	-.--%	49.73B
PAYPAL HOLDINGS, INC.	11.49x	1.49x	7.37x	0.97%	48.43B
NEBIUS GROUP	-59.91x	15.63x	36.3x	-.--%	35.26B
SUNBELT RENTALS HOLDINGS, INC.	21.18x	3.53x	8.36x	1.52%	33.41B
FISERV, INC.	-14.74x	2.97x	7.08x	-.--%	32.72B
CORPAY, INC.	22.37x	6.5x	12.37x	-.--%	29.17B
Average	13.80x	6.64x	15.62x	0.53%	118B
Weighted average by Cap.	25.05x	12.30x	20.08x	0.69%