|
Real-time Estimate
Cboe BZX
12:58:51 2026-08-21 pm EDT
|
5-day change | 1st Jan Change | ||
| 94.35 USD | +2.59% |
|
-9.20% | -27.96% |
| Aug. 20 | Tech Down, but Not by Much, on Rotation Out of Consumer - Tech Roundup | DJ |
| Aug. 20 | Zephirin Upgrades Baidu to Hold from Sell, Adjusts Price Target to HK$115 from HK$92 | MT |
Company Valuation: Baidu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 328,986 | 272,598 | 295,199 | 215,753 | 314,132 | 209,817 | - | - |
| Change | - | -17.14% | 8.29% | -26.91% | 45.6% | -33.21% | - | - |
| Enterprise Value (EV) 1 | 231,969 | 182,338 | 177,745 | 147,664 | 288,152 | 190,106 | 187,139 | 162,821 |
| Change | - | -21.4% | -2.52% | -16.92% | 95.14% | -34.03% | -1.56% | -12.99% |
| P/E | 33.7x | 39.7x | 15.3x | 9.34x | 77.6x | 17x | 13.7x | 11.9x |
| PBR | 1.54x | 1.23x | 1.22x | 0.81x | 1.17x | 0.73x | 0.69x | 0.65x |
| PEG | - | -1.4x | 0x | 0.5x | -0.9x | 0x | 0.6x | 0.8x |
| Capitalization / Revenue | 2.64x | 2.2x | 2.19x | 1.62x | 2.43x | 1.65x | 1.54x | 1.41x |
| EV / Revenue | 1.86x | 1.47x | 1.32x | 1.11x | 2.23x | 1.5x | 1.38x | 1.09x |
| EV / EBITDA | 9.31x | 6.15x | 4.96x | 4.46x | 12.6x | 7.79x | 7.02x | 5.26x |
| EV / EBIT | 22.1x | 11.5x | 8.13x | 6.94x | -49.5x | 17.4x | 14.8x | 10.9x |
| EV / FCF | 25.1x | 10.2x | 6.99x | 11.3x | -19.1x | -15.1x | 16.4x | 7.32x |
| FCF Yield | 3.98% | 9.81% | 14.3% | 8.87% | -5.24% | -6.61% | 6.08% | 13.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 28.07 | 19.85 | 55.08 | 65.91 | 11.78 | 36.4 | 45.27 | 51.96 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 124,493 | 123,675 | 134,598 | 133,125 | 129,079 | 126,994 | 135,821 | 149,062 |
| EBITDA 1 | 24,914 | 29,663 | 35,823 | 33,078 | 22,857 | 24,397 | 26,657 | 30,968 |
| EBIT 1 | 10,518 | 15,911 | 21,856 | 21,270 | -5,823 | 10,902 | 12,675 | 14,912 |
| Net income 1 | 10,226 | 7,559 | 20,315 | 23,760 | 5,589 | 12,322 | 14,840 | 17,010 |
| Net Debt 1 | -97,017 | -90,260 | -117,454 | -68,089 | -25,980 | -19,712 | -22,679 | -46,997 |
| Reference price 2 | 945.20 | 788.90 | 844.46 | 615.39 | 913.89 | 618.59 | 618.59 | 618.59 |
| Nbr of stocks (in thousands) | 348,059 | 345,542 | 349,573 | 350,597 | 343,731 | 339,187 | - | - |
| Announcement Date | 3/1/22 | 2/22/23 | 2/28/24 | 2/18/25 | 2/26/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.99x | 1.5x | 7.79x | -.--% | 31.19B | |
| 16.53x | 8.1x | 17.4x | 0.26% | 4,153B | |
| 17.02x | 2.01x | 9.1x | 1.15% | 23.57B | |
| 18.06x | 2.01x | 7.88x | 2.13% | 22.36B | |
| Average | 17.15x | 3.40x | 10.54x | 0.88% | 1,057B | |
| Weighted average by Cap. | 16.55x | 7.99x | 17.23x | 0.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BIDU Stock
- Valuation Baidu, Inc.
Select your edition
All financial news and data tailored to specific country editions
