|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 145.93 USD | +5.02% |
|
-4.73% | +11.69% |
| Feb. 06 | WeRide Partners Uber to Deploy 1,200 Robotaxis in the Middle East | DJ |
| Feb. 05 | Baidu, Inc. Approves Adoption of Dividend Policy | CI |
Company Valuation: Baidu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 481,512 | 328,986 | 272,598 | 295,199 | 215,753 | 348,100 | 348,100 | - |
| Change | - | -31.68% | -17.14% | 8.29% | -26.91% | 61.34% | 0% | - |
| Enterprise Value (EV) 1 | 394,100 | 231,969 | 182,338 | 177,745 | 147,664 | 274,207 | 260,323 | 242,825 |
| Change | - | -41.14% | -21.4% | -2.52% | -16.92% | 85.7% | -5.06% | -6.72% |
| P/E ratio | 21.7x | 33.7x | 39.7x | 15.3x | 9.34x | 55.3x | 20.7x | 17.2x |
| PBR | 2.66x | 1.54x | 1.23x | 1.22x | 0.81x | 1.23x | 1.14x | 1.06x |
| PEG | - | -0.6x | -1.4x | 0x | 0.5x | -0.8x | 0x | 0.8x |
| Capitalization / Revenue | 4.5x | 2.64x | 2.2x | 2.19x | 1.62x | 2.69x | 2.58x | 2.42x |
| EV / Revenue | 3.68x | 1.86x | 1.47x | 1.32x | 1.11x | 2.12x | 1.93x | 1.69x |
| EV / EBITDA | 14.3x | 9.31x | 6.15x | 4.96x | 4.46x | 12.4x | 10.1x | 7.82x |
| EV / EBIT | 18.1x | 22.1x | 11.5x | 8.13x | 6.94x | 212x | 19.8x | 14.9x |
| EV / FCF | 20.6x | 25.1x | 10.2x | 6.99x | 11.3x | 25.5x | 13.3x | 10.5x |
| FCF Yield | 4.85% | 3.98% | 9.81% | 14.3% | 8.87% | 3.92% | 7.55% | 9.55% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 64.98 | 28.07 | 19.85 | 55.08 | 65.91 | 18.3 | 48.86 | 58.94 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 107,074 | 124,493 | 123,675 | 134,598 | 133,125 | 129,200 | 134,995 | 143,961 |
| EBITDA 1 | 27,503 | 24,914 | 29,663 | 35,823 | 33,078 | 22,124 | 25,789 | 31,045 |
| EBIT 1 | 21,732 | 10,518 | 15,911 | 21,856 | 21,270 | 1,292 | 13,123 | 16,292 |
| Net income 1 | 22,472 | 10,226 | 7,559 | 20,315 | 23,760 | 6,761 | 16,380 | 19,359 |
| Net Debt 1 | -87,412 | -97,017 | -90,260 | -117,454 | -68,089 | -73,893 | -87,778 | -105,275 |
| Reference price 2 | 1,411.74 | 945.20 | 788.90 | 844.46 | 615.39 | 1,012.59 | 1,012.59 | 1,012.59 |
| Nbr of stocks (in thousands) | 341,076 | 348,059 | 345,542 | 349,573 | 350,597 | 343,771 | 343,771 | - |
| Announcement Date | 2/17/21 | 3/1/22 | 2/22/23 | 2/28/24 | 2/18/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 55.33x | 2.12x | 12.39x | -.--% | 50.17B | |
| 28.32x | 8.27x | 17.66x | 0.27% | 3,907B | |
| 18.48x | 2.65x | 11.4x | 0.53% | 25.44B | |
| 16.66x | 1.7x | 7.01x | 1.72% | 18.47B | |
| 14.75x | 0.48x | 3.31x | 2.86% | 204M | |
| Average | 26.71x | 3.05x | 10.35x | 1.07% | 800.24B | |
| Weighted average by Cap. | 28.54x | 8.13x | 17.50x | 0.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BIDU Stock
- Valuation Baidu, Inc.
Select your edition
All financial news and data tailored to specific country editions
