Business Segments Bakkafrost

Stocks

BAKKA

FO0000000179

Fishing & Farming

Market Closed - Oslo Bors 10:45:00 2026-09-01 am EDT			5-day change	1st Jan Change
463.60 ^NOK	+1.67%		-6.00%	-10.24%

Sep. 01	Handelsbanken raises its target price for Bakkafrost to 465 Norwegian kroner (450), reiterates hold - BN	FW
Sep. 01	Arctic cuts Bakkafrost target price to 537 Norwegian kroner (542), reiterates buy - BN	FW

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (DKK)

Fiscal Period: December	2021	2022	2023	2024	2025
Seafood, Seafood Processing and Seafood Products
Sales and Other	-	-	9.27B	10.21B	10.28B
CAPEX	-	-	-189M	-45.07M	-39.31M
EBITDA	-	-	239M	284M	366M
D&A	-	-	28.9M	74.89M	78.41M
Operating Income	-	-	210M	209M	288M
	-	-	-	-	897M
Farming Faroe Islands	3.48B	4.63B	3.31B	3.92B	4.05B
Interest Expense	9.77M	-	-	-	-
Income Tax Expense	217M	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-601M	-681M	-106M	-225M	-257M
EBT	1.31B	-	-	-	-
EBITDA	1.18B	2.21B	674M	874M	572M
D&A	278M	299M	124M	125M	139M
Operating Income	905M	1.91B	551M	749M	433M
Net Income	1.1B	-	-	-	-
Farming Scotland	1.46B	1.44B	1.45B	1.84B	1.12B
Interest Expense	-18.01M	-	-	-	-
Income Tax Expense	-79.02M	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-437M	-436M	-124M	-84.78M	-33.25M
EBT	-372M	-	-	-	-
EBITDA	-48.83M	-106M	102M	110M	-159M
D&A	201M	192M	257M	209M	253M
Operating Income	-249M	-298M	-155M	-99.14M	-412M
Net Income	-293M	-	-	-	-
	-	-	-	-	3.68B
Freshwater Faroe Islands	-	-	586M	782M	897M
CAPEX	-	-	-203M	-151M	-296M
EBITDA	-	-	244M	406M	455M
D&A	-	-	86.93M	117M	127M
Operating Income	-	-	157M	289M	327M
	-	-	-	-	169M
Freshwater Scotland	-	-	142M	117M	169M
CAPEX	-	-	-183M	-192M	-262M
EBITDA	-	-	24.71M	-62.54M	-55.01M
D&A	-	-	15.53M	36.37M	57.45M
Operating Income	-	-	9.17M	-98.91M	-112M
Value Added Products (VAP)	1.2B	1.7B	-	-	-
Interest Expense	-692K	-	-	-	-
Income Tax Expense	22.07M	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-720K	-9.17M	-	-	-
EBT	119M	-	-	-	-
EBITDA	141M	-29.56M	-	-	-
D&A	21.32M	21.27M	-	-	-
Operating Income	120M	-50.82M	-	-	-
Net Income	96.76M	-	-	-	-
	-	-	-	-	1.11B
	-	-	-	-	4.05B
Prepared and Preserved Foods
Fishmeal, Oil and Feed	1.66B	2.43B	3.49B	2.73B	2.6B
Interest Expense	1.9M	-	-	-	-
Income Tax Expense	55.42M	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-29.43M	-141M	-172M	-234M	-126M
EBT	308M	-	-	-	-
EBITDA	306M	436M	818M	528M	345M
D&A	30.06M	25.88M	26.49M	26.4M	28.17M
Operating Income	276M	410M	791M	502M	317M
Net Income	252M	-	-	-	-
	-	-	-	-	2.26B
Marine Transportation Of Freight
Services	-	-	783M	895M	921M
CAPEX	-	-	-63.33M	-80.37M	-122M
EBITDA	-	-	142M	198M	226M
D&A	-	-	98.82M	115M	102M
Operating Income	-	-	43.55M	82.53M	124M
	-	-	-	-	863M
Eliminations	-2.23B	-3.08B	-11.9B	-13.16B	-13.03B
Interest Expense	-	-	-	-	-
Income Tax Expense	-42.21M	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-230M	-	-	-	-
EBITDA	-230M	-269M	-63.2M	-84.26M	-76.42M
D&A	-	-	-	-	578K
Operating Income	-230M	-269M	-63.2M	-84.26M	-77M
Net Income	-188M	-	-	-	-

Geographical breakdown of sales (DKK)

Fiscal Period: December	2021	2022	2023	2024	2025
Western Europe	3.48B	4.86B	4.89B	4.72B	3.92B
North America	1.02B	1.29B	1.36B	1.41B	1.66B
	-	-	-	-	3.92B
Asia	596M	664M	644M	945M	1.07B
	-	-	-	-	282M
Eastern Europe	454M	262M	216M	234M	282M
Rest of The World	1.87M	49.46M	31.56M	18.45M	70.6M
China	-	-	-	-	-
	-	-	-	-	1.66B
Europe (Excluding Eastern Europe)	-	-	-	-	-
	-	-	-	-	1.07B
USA	-	-	-	-	-
	-	-	-	-	70.6M