Company Valuation: Beacon Rise Holdings PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 1.01 0.7293 0.9443 2.258
Change - -27.78% 29.48% 139.17%
Enterprise Value (EV) 1 0.1833 0.3847 0.7941 2.186
Change - 109.86% 106.42% 175.25%
P/E -0.08x -5.85x -3.78x -2.97x
PBR 1.5x 2.56x 8.86x -303x
PEG - 0.1x -0x -0x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -0.97x -3.12x -3.19x -3.15x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -11.22 -0.1112 -0.2119 -0.5385
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -0.6937
EBIT 1 -0.1895 -0.1234 -0.2487 -0.6941
Net income 1 -0.8067 -0.1247 -0.2486 -0.6941
Net Debt 1 -0.8265 -0.3446 -0.1501 -0.0725
Reference price 2 0.900 0.650 0.800 1.600
Nbr of stocks (in thousands) 1,122 1,122 1,180 1,411
Announcement Date 8/8/22 4/10/24 4/30/25 4/3/26
1GBP in Million2GBP
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.29M
45.41x7.72x37.26x - 656M
Average 45.41x 7.72x 37.26x 329.8M
Weighted average by Cap. 45.41x 7.72x 37.26x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BRS Stock
  4. Valuation Beacon Rise Holdings PLC