Valuation Bharat Rasayan Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:07 2026-07-24 am EDT			5-day change	1st Jan Change
1,261.10 ^INR	-0.43%		-5.44%	-43.47%

May. 25	Bharat Rasayan Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
Feb. 13	Bharat Rasayan Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	21,922	40,004	50,673	37,717	35,238	43,957
Change	-	82.49%	26.67%	-25.57%	-6.57%	24.74%
Enterprise Value (EV) ¹	22,405	39,263	52,406	37,511	34,796	41,954
Change	-	75.25%	33.47%	-28.42%	-7.24%	20.57%
P/E	13.9x	24.4x	28.8x	30.3x	36.9x	31.2x
PBR	3.89x	5.5x	6.58x	4.22x	3.57x	3.89x
PEG	-	6.17x	2.94x	-1x	-1.6x	0.7x
Capitalization / Revenue	1.8x	3.66x	3.89x	3.06x	3.37x	3.75x
EV / Revenue	1.84x	3.6x	4.03x	3.04x	3.33x	3.58x
EV / EBITDA	9.76x	16.3x	20.4x	19x	29.4x	23.5x
EV / EBIT	10.8x	18.2x	22.6x	21.9x	37.5x	27.7x
EV / FCF	13.6x	34.7x	-35.3x	21.9x	-311x	35.9x
FCF Yield	7.33%	2.88%	-2.83%	4.56%	-0.32%	2.79%
Dividend per Share ²	0.375	0.375	0.375	0.375	0.375	0.375
Rate of return	0.03%	0.02%	0.01%	0.02%	0.02%	0.01%
EPS ²	92.75	96.42	105.9	74.97	57.46	84.78
Distribution rate	0.4%	0.39%	0.35%	0.5%	0.65%	0.44%
Net sales ¹	12,151	10,920	13,012	12,343	10,446	11,730
EBITDA ¹	2,296	2,409	2,571	1,973	1,185	1,782
EBIT ¹	2,077	2,153	2,322	1,714	927.7	1,513
Net income ¹	1,576	1,639	1,760	1,246	955.1	1,409
Net Debt ¹	483	-741	1,733	-206.6	-441.6	-2,003
Reference price ²	1,289.90	2,353.90	3,048.71	2,269.24	2,120.09	2,644.64
Nbr of stocks (in thousands)	16,995	16,995	16,621	16,621	16,621	16,621
Announcement Date	9/3/20	8/11/21	8/9/22	5/30/23	8/21/24	8/21/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHARAT RASAYAN LIMITED	-	-	-	-	218M
JIANGSU YANGNONG CHEMICAL CO., LTD.	13.69x	1.49x	7.38x	1.95%	3.23B
SHANDONG WEIFANG RAINBOW CHEMICAL CO., LTD	13.28x	-	-	2.69%	2.76B
ZHEJIANG XINAN CHEMICAL INDUSTRIAL GROUP CO.,LTD	20.94x	-	-	2.34%	1.96B
ADAMA LTD.	18.85x	-	-	0.2%	1.69B
LIER CHEMICAL CO.,LTD.	18.12x	-	-	1.86%	1.65B
ANHUI GUANGXIN AGROCHEMICAL CO., LTD.	8.77x	-	-	3.51%	1.38B
SHENZHEN NOPOSION CROP SCIENCE CO., LTD.	6.71x	-	-	-	1.24B
NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD.	10.6x	-	-	4.55%	1.19B
Average	13.87x	1.49x	7.38x	2.44%	1.7B
Weighted average by Cap.	14.35x	1.49x	7.38x	2.31%