Valuation Bharat Wire Ropes Limited

Stocks

Market Closed - NSE India S.E. 06:05:07 2026-11-09 am EST			5-day change	1st Jan Change
149.37 ^INR	+0.36%		-5.45%	-17.73%

Nov. 02	Bharat Wire Ropes Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
Aug. 07	Bharat Wire Ropes Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,146	4,356	10,538	18,725	13,173	10,806
Change	-	102.98%	141.89%	77.7%	-29.65%	-17.97%
Enterprise Value (EV) ¹	4,873	7,011	12,351	20,043	14,480	11,552
Change	-	43.89%	76.15%	62.28%	-27.76%	-20.22%
P/E	-9.2x	31.4x	16x	19.4x	18.2x	20.6x
PBR	4.09x	6.31x	5.94x	6.74x	3.72x	2.52x
PEG	-	-0x	0x	0.4x	-0.7x	-0.7x
Capitalization / Revenue	0.86x	1.06x	1.79x	3.01x	2.13x	1.83x
EV / Revenue	1.95x	1.71x	2.1x	3.22x	2.34x	1.96x
EV / EBITDA	14.9x	11.2x	8.9x	12.2x	10.9x	8.85x
EV / EBIT	44.4x	17.1x	10.5x	14x	13.1x	10.8x
EV / FCF	-46.8x	263x	-166x	353x	-35.1x	-72.2x
FCF Yield	-2.14%	0.38%	-0.6%	0.28%	-2.85%	-1.38%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.726	2.174	9.677	14.15	10.6	7.66
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,502	4,107	5,891	6,218	6,193	5,905
EBITDA ¹	326.4	623.5	1,388	1,640	1,324	1,305
EBIT ¹	109.7	409.2	1,182	1,429	1,104	1,070
Net income ¹	-167.9	136.7	622.3	962	724.4	724.6
Net Debt ¹	2,727	2,655	1,813	1,318	1,307	746.4
Reference price ²	34.30	68.25	155.20	275.20	192.45	157.55
Nbr of stocks (in thousands)	62,573	63,830	67,897	68,042	68,449	68,585
Announcement Date	7/28/21	7/16/22	6/27/23	8/30/24	9/2/25	9/1/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BHARAT WIRE ROPES LIMITED	-	-	-	-	109M
NUCOR CORPORATION	12.28x	1.44x	7.37x	0.9%	56.55B
VALE S.A.	9.61x	1.59x	4.34x	8.66%	50.97B
ARCELORMITTAL	28.31x	0.85x	7.18x	0.96%	48.02B
JSW STEEL LIMITED	18.99x	1.84x	9.97x	0.58%	35.03B
FORTESCUE LTD	18.84x	2.35x	5.9x	3.48%	32.46B
STEEL DYNAMICS, INC.	12.95x	1.44x	8.44x	0.93%	32.36B
TATA STEEL LIMITED	13.13x	1.17x	6.94x	2.34%	24.63B
NIPPON STEEL CORPORATION	8.94x	0.78x	6.3x	3.57%	22.32B
RELIANCE, INC.	15.72x	1.19x	10.35x	1.18%	21.45B
Average	15.42x	1.40x	7.42x	2.51%	32B
Weighted average by Cap.	15.75x	1.43x	7.20x	2.67%