Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 7,905 - -
Change - -44.47% -24.57% -2.31% -10.57% -3.73% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 7,156 6,940 6,799
Change - -47.11% -24.24% -2.91% -9.8% -9.12% -3.02% -2.04%
P/E 5.38x - -14.8x -5.03x 10.9x 35.5x 34.7x 34.9x
PBR - 1.27x 1.05x 1.41x 1.11x 1.14x 1.1x -
PEG - - - -0x -0x -0.5x 15.19x -49.5x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.08x 3x 2.95x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 2.79x 2.63x 2.54x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 18x 16.3x 15.4x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 26.8x 23.3x 21.1x
EV / FCF 41.9x 127x 24x - - 22.9x 22.1x 20.9x
FCF Yield 2.39% 0.79% 4.17% - - 4.36% 4.52% 4.79%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.32 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,567 2,635 2,676
EBITDA 1 677.5 667.9 535.9 479.5 453.2 398.6 426.3 442.3
EBIT 1 571.2 524 378.9 331.3 311.6 266.8 298 322
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 224.8 229.7 228.3
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 295.15 295.15 295.15
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,762 - -
Announcement Date 2/10/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.68x2.8x18.05x-.--% 7.94B
23.6x3.54x13.29x2.67% 166B
18.86x3.29x11.59x3.56% 106B
16.3x0.18x11.67x0.8% 57.69B
32.78x7.96x20.82x1.23% 53.78B
39.39x3.1x10.64x2.44% 43.56B
41.35x1.48x13.02x0.19% 36.52B
29.11x5.18x16.53x-.--% 27.49B
43.44x7.53x27.19x0.24% 25.84B
24x3.51x12.61x1.21% 21.27B
Average 30.45x 3.86x 15.54x 1.23% 54.67B
Weighted average by Cap. 26.66x 3.66x 14.16x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. Valuation Bio-Rad Laboratories, Inc.