Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 9,510 - -
Change - -44.47% -24.57% -2.31% -10.57% 15.81% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 8,761 8,545 8,403
Change - -47.11% -24.24% -2.91% -9.8% 11.26% -2.47% -1.65%
P/E 5.38x - -14.8x -5.03x 10.9x 42.5x 41.6x 41.9x
PBR - 1.27x 1.05x 1.41x 1.11x - - -
PEG - - - -0x -0x -0.6x 18.22x -59.43x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.7x 3.62x 3.58x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 3.41x 3.26x 3.17x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 22.1x 20.9x 19.4x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 30x 27.1x 25.1x
EV / FCF 41.9x 127x 24x - - 27.9x 29x 25.4x
FCF Yield 2.39% 0.79% 4.17% - - 3.58% 3.45% 3.94%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.32 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,569 2,624 2,654
EBITDA 1 677.5 667.9 535.9 479.5 453.2 395.8 408.8 432.6
EBIT 1 571.2 524 378.9 331.3 311.6 292 315.4 334.4
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 224.8 229.7 228.3
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 353.70 353.70 353.70
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,738 - -
Announcement Date 2/10/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
42.51x3.41x22.13x - 9.51B
30.95x4.09x15.82x2.45% 181B
20.26x3.52x12.59x2.99% 116B
22.98x4.5x15.69x1.22% 113B
27.35x2.68x10.75x2.64% 79.83B
18.7x0.22x13.49x0.7% 65.06B
31.17x7.75x19.98x1.28% 54.35B
36.95x3.53x12.1x2.05% 52.23B
37.95x9.42x26.36x-.--% 44.15B
34.57x6.06x19.03x-.--% 32.47B
Average 30.34x 4.52x 16.79x 1.48% 74.81B
Weighted average by Cap. 27.79x 4.19x 15.44x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bio-Rad Laboratories, Inc.

Historical PBR trend

Valuation ratios - PBR - Bio-Rad Laboratories, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bio-Rad Laboratories, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bio-Rad Laboratories, Inc.

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. Valuation Bio-Rad Laboratories, Inc.