Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 9,428 - -
Change - -44.47% -24.57% -2.31% -10.57% 14.81% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 8,679 8,463 8,321
Change - -47.11% -24.24% -2.91% -9.8% 10.22% -2.49% -1.67%
P/E 5.38x - -14.8x -5.03x 10.9x 42.8x 41.9x 42.2x
PBR - 1.27x 1.05x 1.41x 1.11x - - -
PEG - - - -0x -0x -0.6x 19.39x -59.85x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.66x 3.58x 3.52x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 3.37x 3.21x 3.1x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 21.2x 19.5x 18.6x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 30.2x 26.6x 25.3x
EV / FCF 41.9x 127x 24x - - 28.3x 26.8x 25.1x
FCF Yield 2.39% 0.79% 4.17% - - 3.54% 3.73% 3.98%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.33 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,573 2,633 2,682
EBITDA 1 677.5 667.9 535.9 479.5 453.2 410.3 435 446.5
EBIT 1 571.2 524 378.9 331.3 311.6 287.5 318.4 328.8
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 225 230 228
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 356.26 356.26 356.26
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,738 - -
Announcement Date 2/10/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
42.77x3.37x21.15x-.--% 9.43B
31.91x4.3x16.65x2.31% 193B
20.68x3.58x12.58x3.26% 117B
17.18x0.2x12.43x0.76% 59.89B
32.51x8.12x20.71x1.22% 56.01B
35.34x3.41x11.7x2.14% 49.96B
35.98x6.33x19.87x-.--% 33.87B
46.51x1.32x12.08x0.16% 31.36B
20.88x3.19x11.7x1.4% 24.77B
40.75x7.14x25.62x0.26% 24.59B
Average 32.45x 4.10x 16.45x 1.15% 59.92B
Weighted average by Cap. 29.66x 4.05x 15.58x 1.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. Valuation Bio-Rad Laboratories, Inc.