Company Valuation: Blackbaud, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,704 3,055 4,552 3,668 2,977 2,373 - -
Change - -17.52% 49.01% -19.43% -18.82% -20.31% - -
Enterprise Value (EV) 1 4,605 3,882 5,301 4,675 4,048 3,331 3,180 3,016
Change - -15.69% 36.53% -11.81% -13.41% -17.72% -4.53% -5.15%
P/E 658x -66.9x 2,890x -13x 26.7x 15.3x 13.2x 10.8x
PBR - - - - - - - -
PEG - 0x -28x 0x -0x 0.3x 0.8x 0.5x
Capitalization / Revenue 3.99x 2.89x 4.12x 3.17x 2.64x 2.02x 1.93x 1.84x
EV / Revenue 4.96x 3.67x 4.8x 4.05x 3.59x 2.83x 2.58x 2.34x
EV / EBITDA 18.7x 14.8x 14.9x 12x 9.99x 7.65x 6.85x 6.14x
EV / EBIT 22.9x 19.2x 18x 14.6x 11.8x 8.98x 8x 7.13x
EV / FCF 28.5x 29.2x 39.1x 20.4x 19.9x 11.5x 10.4x 9.31x
FCF Yield 3.51% 3.42% 2.56% 4.89% 5.03% 8.67% 9.63% 10.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.12 -0.88 0.03 -5.68 2.37 3.505 4.06 4.945
Distribution rate - - - - - - - -
Net sales 1 927.7 1,058 1,105 1,155 1,128 1,177 1,232 1,289
EBITDA 1 246.2 262.6 356.5 388.9 405.3 435.6 464.4 491.1
EBIT 1 200.8 202.6 294.1 320.1 344.4 370.9 397.6 422.9
Net income 1 5.698 -45.41 1.82 -287 115 158.3 176.6 202.7
Net Debt 1 901 827.4 748.4 1,007 1,071 958 807.1 643.3
Reference price 2 78.98 58.86 86.70 73.92 63.32 53.55 53.55 53.55
Nbr of stocks (in thousands) 46,899 51,905 52,507 49,616 47,020 44,308 - -
Announcement Date 2/22/22 2/13/23 2/12/24 2/18/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.28x2.83x7.65x - 2.37B
26.23x9.77x15.83x0.75% 3,876B
118.48x52.39x85.4x-.--% 442B
19.59x5.66x9.85x1.53% 396B
232.13x20.7x60.61x-.--% 300B
29.22x5.98x18.57x1.27% 272B
2504.3x41.91x137.1x-.--% 257B
73.17x6.72x17.61x-.--% 109B
42.17x11.66x29.9x-.--% 99.98B
13.72x3.65x7.63x-.--% 97.39B
Average 307.43x 16.13x 39.01x 0.39% 585.2B
Weighted average by Cap. 153.18x 14.38x 28.56x 0.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Blackbaud, Inc.

Historical PBR trend

Valuation ratios - PBR - Blackbaud, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Blackbaud, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Blackbaud, Inc.

  1. Stock Market
  2. Stocks
  3. BLKB Stock
  4. Valuation Blackbaud, Inc.