Company Valuation: Blackbaud, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,704 3,055 4,552 3,668 2,977 2,333 - -
Change - -17.52% 49.01% -19.43% -18.82% -21.64% - -
Enterprise Value (EV) 1 4,605 3,882 5,301 4,675 4,048 3,291 3,140 2,976
Change - -15.69% 36.53% -11.81% -13.41% -18.7% -4.58% -5.22%
P/E 658x -66.9x 2,890x -13x 26.7x 15x 12.9x -
PBR - - - - - - - -
PEG - 0x -28x 0x -0x 0.3x 0.8x -
Capitalization / Revenue 3.99x 2.89x 4.12x 3.17x 2.64x 1.98x 1.89x 1.81x
EV / Revenue 4.96x 3.67x 4.8x 4.05x 3.59x 2.8x 2.55x 2.31x
EV / EBITDA 18.7x 14.8x 14.9x 12x 9.99x 7.56x 6.76x 6.06x
EV / EBIT 22.9x 19.2x 18x 14.6x 11.8x 8.89x 7.86x 7.03x
EV / FCF 28.5x 29.2x 39.1x 20.4x 19.9x 11.4x 10.2x 9.19x
FCF Yield 3.51% 3.42% 2.56% 4.89% 5.03% 8.77% 9.83% 10.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.12 -0.88 0.03 -5.68 2.37 3.505 4.06 -
Distribution rate - - - - - - - -
Net sales 1 927.7 1,058 1,105 1,155 1,128 1,177 1,232 1,288
EBITDA 1 246.2 262.6 356.5 388.9 405.3 435.6 464.4 491.1
EBIT 1 200.8 202.6 294.1 320.1 344.4 370.2 399.4 423.5
Net income 1 5.698 -45.41 1.82 -287 115 158.3 176.6 202.7
Net Debt 1 901 827.4 748.4 1,007 1,071 958 807.1 643.3
Reference price 2 78.98 58.86 86.70 73.92 63.32 52.51 52.51 52.51
Nbr of stocks (in thousands) 46,899 51,905 52,507 49,616 47,020 44,431 - -
Announcement Date 2/22/22 2/13/23 2/12/24 2/18/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.98x2.8x7.56x - 2.33B
26.94x9.94x16.2x0.72% 3,944B
126.93x56.12x91.36x-.--% 473B
21.76x6.13x10.67x1.38% 438B
250.29x22.36x65.45x-.--% 323B
2666.6x44.68x146.17x-.--% 274B
29.22x5.97x18.56x1.27% 272B
95.31x9.45x25.29x-.--% 155B
56.66x15.15x39.93x-.--% 128B
509.47x21.34x84.4x-.--% 99.97B
Average 379.82x 19.39x 50.56x 0.38% 610.82B
Weighted average by Cap. 174.72x 15.56x 32.00x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Blackbaud, Inc.

Historical PBR trend

Valuation ratios - PBR - Blackbaud, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Blackbaud, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Blackbaud, Inc.

  1. Stock Market
  2. Stocks
  3. BLKB Stock
  4. Valuation Blackbaud, Inc.