|
End-of-day quote
Mexican S.E.
2026-09-15
|
5-day change | 1st Jan Change | ||
| 3,590.00 MXN | +0.14% |
|
+0.34% | -8.35% |
| 03:29am | Boeing Receives Order for 103 Jets From Korean Air | MT |
| 02:28am | US, Vietnam firms to sign agreements as To Lam travels to New York, documents show | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 165,733 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | 0.42% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 188,146 | 182,264 | 172,220 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -0.84% | -3.13% | -5.51% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -772x | 43.5x | 23.1x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 22.5x | 14.3x | 9.19x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 7x | -0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.69x | 1.47x | 1.34x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.92x | 1.62x | 1.39x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 43.4x | 21.8x | 14.3x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 91.7x | 29.8x | 17.5x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 80.4x | 29.3x | 17.5x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.24% | 3.41% | 5.72% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3286 | 0.9143 |
| Rate of return | - | - | - | - | - | - | 0.16% | 0.44% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.2715 | 4.826 | 9.059 |
| Distribution rate | - | - | - | - | - | - | 6.81% | 10.1% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 98,022 | 112,799 | 123,467 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,336 | 8,360 | 12,061 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,053 | 6,117 | 9,832 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -181.8 | 3,731 | 7,179 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,413 | 16,532 | 6,487 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 209.69 | 209.69 | 209.69 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.21x | 1.74x | 12.98x | 1.76% | 178B | |
| -772.34x | 1.92x | 43.39x | -.--% | 166B | |
| 20.18x | 1.5x | 12.71x | 1.78% | 25.74B | |
| 14.54x | 1.01x | 8.77x | 0.1% | 13.88B | |
| -6.97x | 52.76x | -8.22x | -.--% | 6.06B | |
| -9.06x | 82.87x | -9.11x | -.--% | 4.83B | |
| 11.64x | - | - | 2.13% | 2.06B | |
| -3.17x | - | -3.43x | -.--% | 739M | |
| Average | -89.87x | 23.63x | 8.16x | 0.72% | 49.63B | |
| Weighted average by Cap. | -308.98x | 3.56x | 24.95x | 0.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BA * Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
