|
Market Closed -
NYSE
04:00:02 2026-11-13 pm EST
|
After hours 05:02:00 pm | |||
| 171.50 USD | -0.03% |
|
172.50 | +0.58% |
| 08:15pm | Air New Zealand to Increase 2027 International Flying Schedule With Inclusion of New Aircraft | MT |
| Nov. 12 | Boeing Insider Sold Shares Worth $523,666, According to a Recent SEC Filing | MT |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 135,945 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -17.63% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 158,619 | 155,656 | 149,525 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -16.4% | -1.87% | -3.94% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -116x | 86.4x | 26.8x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 20.6x | 15.6x | 9.46x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 1x | -0x | 0x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.4x | 1.24x | 1.12x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.64x | 1.42x | 1.23x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 46.8x | 26.3x | 15.1x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 144x | 43.9x | 19.8x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 75.3x | 42.5x | 22.3x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.33% | 2.35% | 4.49% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3214 | 0.8114 |
| Rate of return | - | - | - | - | - | - | 0.19% | 0.47% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -1.473 | 1.985 | 6.409 |
| Distribution rate | - | - | - | - | - | - | 16.2% | 12.7% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 96,788 | 109,368 | 121,903 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 3,390 | 5,921 | 9,874 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 1,100 | 3,545 | 7,535 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -1,133 | 1,837 | 5,180 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,674 | 19,712 | 13,580 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 171.55 | 171.55 | 171.55 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 792,450 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -116.47x | 1.64x | 46.79x | -.--% | 136B | |
| 37.79x | 6.9x | 28.6x | 0.55% | 342B | |
| 30.86x | 3.02x | 17.35x | 1.43% | 268B | |
| 28.29x | 1.88x | 13.96x | 1.62% | 182B | |
| 32.17x | 4.64x | 19.34x | 1.07% | 149B | |
| 31.49x | 3.45x | 15.65x | 1.31% | 143B | |
| 19.73x | 1.88x | 13.62x | 2.32% | 140B | |
| 20.9x | 1.77x | 14.57x | 1.74% | 97.96B | |
| 39.44x | 8.95x | 27.6x | 0.24% | 88.72B | |
| 18.41x | 1.96x | 13.86x | 1.77% | 78.01B | |
| Average | 14.26x | 3.61x | 21.14x | 1.2% | 162B | |
| Weighted average by Cap. | 18.19x | 3.88x | 21.74x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
