Valuation Boeing

Stocks

Market Closed - NYSE 04:00:02 2026-10-22 pm EDT			After hours 04:57:09 pm
187.55 ^USD	-2.46%		189.20	+0.88%

Oct. 21	Boeing : RBC maintains a Buy rating	ZD
Oct. 21	The AI Trade Gets Another Lifeline

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	151,972	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	-7.91%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	174,871	169,336	159,557
Change	-	-4.29%	26.56%	-17.54%	18.57%	-7.83%	-3.17%	-5.77%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	-522x	45x	22.4x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	21.2x	13.6x	8.71x
PEG	-	-1.4x	1.3x	-0x	-1x	5x	-0x	0x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.56x	1.36x	1.23x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.79x	1.51x	1.29x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	41.1x	20.6x	13.4x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	89.3x	29.5x	16.8x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	80.4x	30.5x	16.4x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.24%	3.28%	6.12%
Dividend per Share ²	-	-	-	-	-	-	0.3755	1.045
Rate of return	-	-	-	-	-	-	0.2%	0.54%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	-0.3681	4.273	8.592
Distribution rate	-	-	-	-	-	-	8.79%	12.2%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,499	111,920	123,731
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,255	8,239	11,873
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	1,957	5,748	9,490
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	-229.7	3,540	6,981
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,898	17,363	7,585
Reference price ²	201.32	190.49	260.66	177.00	217.12	192.28	192.28	192.28
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	790,370	-	-
Announcement Date	1/26/22	1/25/23	1/31/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BOEING	-522.33x	1.79x	41.1x	-.--%	152B
GE AEROSPACE	33.92x	6.22x	25.57x	0.61%	306B
RTX CORPORATION	30.66x	2.94x	17.12x	1.51%	258B
AIRBUS SE	26.79x	1.79x	13.25x	1.71%	177B
ROLLS-ROYCE HOLDINGS PLC	30.98x	4.53x	18.95x	1.1%	148B
SAFRAN	31.45x	3.44x	15.6x	1.31%	146B
LOCKHEED MARTIN CORPORATION	18.13x	1.75x	12.51x	2.54%	127B
GENERAL DYNAMICS CORPORATION	20.28x	1.72x	14.06x	1.84%	93.12B
HOWMET AEROSPACE INC.	37.78x	8.55x	26.51x	0.25%	83.01B
NORTHROP GRUMMAN CORPORATION	18.11x	1.93x	13.64x	1.8%	76.62B
Average	-27.42x	3.47x	19.83x	1.27%	156.61B
Weighted average by Cap.	-24.57x	3.61x	20.46x	1.2%